FedEx Corporation (FDX)

Growth

Revenue 5Y9.35%
Revenue 3Y9.57%
EPS 5Y5.18%
EPS 3Y90.81%
Dividend 5Y13.42%
Dividend 3Y4.42%

Capital Efficiency

ROIC8.30%
ROE13.50%
ROA4.08%
ROTA4.08%

Capital Structure

Market Cap48.23B
EV81.62B
Cash4.65B
Current Ratio1.30
Debt/Equity0.70
Net Debt/EBITDA4.15
Show More

Income Statement

Select a metric from the list below to chart it

May '86
May '93
May '00
May '07
May '14
May '21
Income Statement
May '14
May '15
May '16
May '17
May '18
May '19
May '20
May '21
May '22
TTM
Revenue
45,567.0
47,453.0
50,365.0
60,319.0
65,450.0
69,693.0
69,217.0
83,959.0
93,512.0
94,091.0
Revenue % Chg.
2.9%
4.1%
6.1%
19.8%
8.5%
6.5%
-0.7%
21.3%
11.4%
5.1%
Cost of Revenue
36,194.0
38,895.0
40,037.0
46,530.0
50,750.0
54,866.0
55,873.0
66,005.0
73,345.0
73,058.0
Cost of Revenue % Chg.
2.2%
7.5%
2.9%
16.2%
9.1%
8.1%
1.8%
18.1%
11.1%
35.1%
Gross Profit
9,373.0
8,558.0
10,328.0
13,789.0
14,700.0
14,827.0
13,344.0
17,954.0
20,167.0
21,033.0
Gross Profit % Chg.
5.5%
-8.7%
20.7%
33.5%
6.6%
0.9%
-10.0%
34.5%
12.3%
-40.7%
Gross Profit Margin
20.6%
18.0%
20.5%
22.9%
22.5%
21.3%
19.3%
21.4%
21.6%
22.4%
Gross Profit Margin % Chg.
2.6%
-12.3%
13.7%
11.5%
-1.8%
-5.3%
-9.4%
10.9%
0.9%
-43.6%
Other Expenses
5,927.0
6,415.0
7,251.0
8,752.0
9,450.0
10,041.0
10,492.0
11,981.0
13,644.0
15,211.0
Other Expenses % Chg.
4.5%
8.2%
13.0%
20.7%
8.0%
6.3%
4.5%
14.2%
13.9%
-48.0%
Operating Income
3,446.0
1,867.0
3,077.0
5,037.0
4,870.0
4,466.0
2,417.0
5,857.0
6,245.0
5,617.0
Operating Income % Chg.
35.1%
-45.8%
64.8%
63.7%
-3.3%
-8.3%
-45.9%
142.3%
6.6%
-3.1%
Operating Income Margin
7.6%
3.9%
6.1%
8.4%
7.4%
6.4%
3.5%
7.0%
6.7%
6.0%
Operating Income Margin % Chg.
31.3%
-48.0%
55.3%
36.7%
-10.9%
-13.9%
-45.5%
99.8%
-4.3%
-7.8%
Total Other Income/Expenses Net
-157.0
-240.0
-337.0
-458.0
-517.0
-3,811.0
-748.0
817.0
-1,349.0
-1,345.0
Total Other Income/Expenses Net % Chg.
63.5%
52.9%
40.4%
35.9%
12.9%
637.1%
80.4%
-
-
-
Income Before Tax
3,289.0
1,627.0
2,740.0
4,579.0
4,353.0
655.0
1,669.0
6,674.0
4,896.0
4,272.0
Income Before Tax % Chg.
34.0%
-50.5%
68.4%
67.1%
-4.9%
-85.0%
154.8%
299.9%
-26.6%
-34.3%
Income Before Tax Margin
7.2%
3.4%
5.4%
7.6%
6.7%
0.9%
2.4%
7.9%
5.2%
4.5%
Income Before Tax Margin % Chg.
30.2%
-52.5%
58.7%
39.5%
-12.4%
-85.9%
156.6%
229.7%
-34.1%
-37.4%
Income Tax Expense
1,192.0
577.0
920.0
1,582.0
-219.0
115.0
383.0
1,443.0
1,070.0
939.0
Income Tax Expense % Chg.
33.3%
-51.6%
59.4%
72.0%
-
-
233.0%
276.8%
-25.8%
-40.7%
Net Income
2,097.0
1,050.0
1,820.0
2,997.0
4,572.0
540.0
1,286.0
5,231.0
3,826.0
3,333.0
Net Income % Chg.
34.3%
-49.9%
73.3%
64.7%
52.6%
-88.2%
138.1%
306.8%
-26.9%
-32.2%
Net Income Margin
4.6%
2.2%
3.6%
5.0%
7.0%
0.8%
1.9%
6.2%
4.1%
3.5%
Net Income Margin % Chg.
30.6%
-51.9%
63.3%
37.5%
40.6%
-88.9%
139.8%
235.3%
-34.3%
-35.5%
Weighted Avg. Shares Out
285.4
282.4
265.5
268.3
265.9
260.8
262.0
268.0
266.0
260.6
Weighted Avg. Shares Out % Chg.
-9.8%
-1.0%
-6.0%
1.0%
-0.9%
-1.9%
0.5%
2.3%
-0.7%
-2.3%
EPS
7.3
3.7
6.9
11.2
17.2
2.1
4.9
19.5
14.4
12.8
EPS % Chg.
49.0%
-49.4%
84.4%
63.0%
53.9%
-88.0%
137.1%
297.7%
-26.3%
-30.3%
Weighted Avg. Shares Out Dil
310.0
287.0
279.0
270.0
272.3
265.0
262.4
268.9
267.0
262.7
Weighted Avg. Shares Out Dil % Chg.
-2.2%
-7.4%
-2.8%
-3.2%
0.9%
-2.7%
-1.0%
2.5%
-0.7%
-2.7%
EPS Diluted
6.8
3.7
6.5
11.1
16.8
2.0
4.9
19.5
14.3
12.7
EPS Diluted % Chg.
37.5%
-45.9%
78.4%
70.0%
51.7%
-87.9%
141.4%
296.9%
-26.3%
-30.2%
Interest Income
18.0
14.0
21.0
33.0
48.0
59.0
55.0
52.0
53.0
-
Interest Income % Chg.
-14.3%
-22.2%
50.0%
57.1%
45.5%
22.9%
-6.8%
-5.5%
1.9%
-
Interest Expense
160.0
235.0
336.0
512.0
558.0
588.0
672.0
793.0
689.0
-
Interest Expense % Chg.
95.1%
46.9%
43.0%
52.4%
9.0%
5.4%
14.3%
18.0%
-13.1%
-
EBIT
3,147.0
1,406.0
2,425.0
4,100.0
3,843.0
126.0
1,052.0
5,933.0
4,260.0
4,272.0
EBIT % Chg.
31.5%
-55.3%
72.5%
69.1%
-6.3%
-96.7%
734.9%
464.0%
-28.2%
-34.3%
EBIT Margin
6.9%
3.0%
4.8%
6.8%
5.9%
0.2%
1.5%
7.1%
4.6%
4.5%
EBIT Margin % Chg.
27.8%
-57.1%
62.5%
41.2%
-13.6%
-96.9%
740.7%
364.9%
-35.5%
-37.4%
Depreciation & Amortization
2,587.0
2,611.0
2,631.0
2,995.0
3,095.0
3,353.0
3,615.0
3,793.0
3,970.0
4,074.0
Depreciation & Amortization % Chg.
8.4%
0.9%
0.8%
13.8%
3.3%
8.3%
7.8%
4.9%
4.7%
-29.3%
EBITDA
5,734.0
4,017.0
5,056.0
7,095.0
6,938.0
3,479.0
4,667.0
9,726.0
8,230.0
8,346.0
EBITDA % Chg.
20.0%
-29.9%
25.9%
40.3%
-2.2%
-49.9%
34.1%
108.4%
-15.4%
-31.9%
EBITDA Margin
12.6%
8.5%
10.0%
11.8%
10.6%
5.0%
6.7%
11.6%
8.8%
8.9%
EBITDA Margin % Chg.
16.6%
-32.7%
18.6%
17.2%
-9.9%
-52.9%
35.1%
71.8%
-24.0%
-35.2%