Frontera Energy Corporation (FEC.TO)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap967.00M
EV967.00M
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
4,950.0
2,824.5
1,411.7
1,258.5
1,371.7
1,425.3
658.2
926.6
1,365.5
1,351.2
Revenue % Chg.
7.0%
-42.9%
-50.0%
-10.9%
9.0%
3.9%
-53.8%
40.8%
47.4%
33.8%
Cost of Revenue
3,746.8
3,108.5
1,503.7
1,254.6
1,062.3
1,125.7
845.3
575.7
858.7
914.6
Gross Profit
1,203.2
-283.9
-91.9
3.9
309.4
299.6
-187.1
351.0
506.8
436.6
Gross Profit Margin
24.3%
-10.1%
-6.5%
0.3%
22.6%
21.0%
-28.4%
37.9%
37.1%
32.3%
Selling, General, & Admin Expenses
370.9
219.9
136.8
107.4
97.1
79.0
59.1
60.5
59.7
54.0
Other Expenses
204.6
266.6
37.2
-79.4
-61.5
18.7
3.5
-1.4
11.6
27.6
Operating Income
-793.1
-5,411.0
-860.6
-139.7
-129.3
299.2
-241.3
332.1
467.3
376.6
Operating Income Margin
-16.0%
-191.6%
-61.0%
-11.1%
-9.4%
21.0%
-36.7%
35.8%
34.2%
27.9%
Total Other Income/Expenses Net
-353.0
-538.5
3,360.5
-35.0
-110.8
-141.1
-207.4
305.0
73.0
70.5
Income Before Tax
-1,146.1
-5,949.5
2,500.0
-174.7
-240.0
158.1
-448.6
637.1
540.3
447.2
Income Before Tax Margin
-23.2%
-210.6%
177.1%
-13.9%
-17.5%
11.1%
-68.2%
68.8%
39.6%
33.1%
Income Tax Expense
188.7
-466.5
36.2
15.3
18.7
-147.7
33.3
1.0
249.3
269.5
Net Income
-1,309.6
-5,461.9
2,448.5
-216.7
-259.1
294.3
-481.9
628.1
286.6
175.6
Net Income Margin
-26.5%
-193.4%
173.4%
-17.2%
-18.9%
20.6%
-73.2%
67.8%
21.0%
13.0%
Weighted Avg. Shares Out
0.0
0.0
100.0
100.0
99.8
97.9
96.9
96.7
96.7
89.2
EPS
-207,500.0
-867,000.0
24.5
-2.2
-2.6
3.0
-5.0
6.5
3.0
2.0
EPS % Chg.
—
317.8%
—
—
19.6%
—
—
—
-54.5%
-75.1%
Weighted Avg. Shares Out Dil
0.0
0.0
100.0
100.0
99.8
99.5
96.9
99.9
99.9
89.8
EPS Diluted
-207,500.0
-867,000.0
24.5
-2.2
-2.6
3.0
-5.0
6.3
2.9
2.0
Interest Income
29.7
20.9
8.0
13.0
25.8
20.2
19.5
5.4
5.5
9.2
Interest Expense
271.3
284.2
123.8
25.0
37.4
42.5
47.1
43.9
41.5
44.5
EBIT
-1,387.7
-6,212.8
2,384.2
-186.6
-251.6
135.8
-476.2
598.6
504.3
411.9
EBIT Margin
-28.0%
-220.0%
168.9%
-14.8%
-18.3%
9.5%
-72.3%
64.6%
36.9%
30.5%
Depreciation & Amortization
1,641.6
1,529.0
576.0
382.2
316.8
376.0
258.9
126.7
195.4
254.1
EBITDA
253.9
-4,683.8
2,960.2
195.6
65.2
511.8
-217.3
725.3
699.7
666.0
EBITDA Margin
5.1%
-165.8%
209.7%
15.5%
4.7%
35.9%
-33.0%
78.3%
51.2%
49.3%