Fluor Corporation (FLRAP)
Select a metric from the list below to chart it
Oct '96
Dec '01
Dec '06
Dec '11
Dec '16
Dec '21
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27,351.6 | 21,531.6 | 18,114.0 | 19,036.5 | 19,521.0 | 19,166.6 | 14,348.0 | 15,668.5 | 12,434.9 | 13,744.0 | |
| Revenue % Chg. | -0.8% | -21.3% | -15.9% | 5.1% | 2.5% | -1.8% | -25.1% | 9.2% | -20.6% | 10.5% | |
| Cost of Revenue | 25,986.4 | 20,132.5 | 17,019.4 | 18,246.2 | 18,902.5 | 18,496.7 | 14,775.4 | 15,283.2 | 12,023.3 | 13,389.0 | |
| Cost of Revenue % Chg. | -2.6% | -22.5% | -15.5% | 7.2% | 3.6% | -2.1% | -20.1% | 3.4% | -21.3% | 11.4% | |
| Gross Profit | 1,365.2 | 1,399.0 | 1,094.7 | 790.3 | 618.5 | 669.9 | -427.4 | 385.3 | 411.6 | 355.0 | |
| Gross Profit % Chg. | 54.3% | 2.5% | -21.8% | -27.8% | -21.7% | 8.3% | — | — | 6.8% | -13.8% | |
| Gross Profit Margin | 5.0% | 6.5% | 6.0% | 4.2% | 3.2% | 3.5% | -3.0% | 2.5% | 3.3% | 2.6% | |
| Gross Profit Margin % Chg. | 55.5% | 30.2% | -7.0% | -31.3% | -23.7% | 10.3% | — | — | 34.6% | -22.0% | |
| Selling, General, & Admin Expenses | 175.1 | 182.7 | 168.3 | 191.1 | 192.2 | 148.0 | 159.1 | 240.7 | 216.5 | 242.0 | |
| Selling, General, & Admin Expenses % Chg. | 16.0% | 4.3% | -7.9% | 13.5% | 0.6% | -23.0% | 7.5% | 51.3% | -10.1% | 11.8% | |
| Operating Income | 1,190.0 | 1,216.3 | 926.4 | 599.2 | 426.3 | 522.0 | -586.5 | 144.6 | -59.7 | 113.0 | |
| Operating Income % Chg. | 62.1% | 2.2% | -23.8% | -35.3% | -28.9% | 22.4% | — | — | — | — | |
| Operating Income Margin | 4.4% | 5.6% | 5.1% | 3.1% | 2.2% | 2.7% | -4.1% | 0.9% | -0.5% | 0.8% | |
| Operating Income Margin % Chg. | 63.5% | 29.8% | -9.5% | -38.4% | -30.6% | 24.7% | — | — | — | — | |
| Total Other Income/Expenses Net | -12.4 | -11.4 | -199.8 | -52.6 | -39.9 | -40.2 | -690.2 | -351.6 | -68.0 | 131.0 | |
| Total Other Income/Expenses Net % Chg. | 2481.7% | 8.3% | 1650.8% | 73.7% | 24.3% | 0.9% | 1616.4% | 49.1% | 80.7% | — | |
| Income Before Tax | 1,177.6 | 1,204.9 | 726.6 | 546.6 | 386.4 | 481.8 | -1,276.7 | -207.1 | -127.7 | 244.0 | |
| Income Before Tax % Chg. | 60.5% | 2.3% | -39.7% | -24.8% | -29.3% | 24.7% | — | 83.8% | 38.3% | — | |
| Income Before Tax Margin | 4.3% | 5.6% | 4.0% | 2.9% | 2.0% | 2.5% | -8.9% | -1.3% | -1.0% | 1.8% | |
| Income Before Tax Margin % Chg. | 61.9% | 30.0% | -28.3% | -28.4% | -31.1% | 27.0% | — | 85.1% | 22.3% | — | |
| Income Tax Expense | 354.6 | 352.8 | 245.9 | 219.2 | 122.0 | 188.8 | 441.0 | 18.6 | 16.5 | 171.0 | |
| Income Tax Expense % Chg. | 118.3% | -0.5% | -30.3% | -10.9% | -44.3% | 54.8% | 133.6% | -95.8% | -11.3% | 937.1% | |
| Net Income | 667.7 | 510.9 | 412.5 | 281.4 | 191.4 | 224.8 | -1,522.2 | -435.0 | -440.2 | 145.0 | |
| Net Income % Chg. | 46.3% | -23.5% | -19.3% | -31.8% | -32.0% | 17.5% | — | 71.4% | 1.2% | — | |
| Net Income Margin | 2.4% | 2.4% | 2.3% | 1.5% | 1.0% | 1.2% | -10.6% | -2.8% | -3.5% | 1.1% | |
| Net Income Margin % Chg. | 47.5% | -2.8% | -4.0% | -35.1% | -33.7% | 19.7% | — | 73.8% | 27.5% | — | |
| Interest Income | 14.4 | 18.3 | 16.7 | 17.0 | 27.8 | 37.0 | 54.4 | 25.7 | 16.5 | 94.0 | |
| Interest Income % Chg. | -48.0% | 26.5% | -8.6% | 2.1% | 62.9% | 33.1% | 47.1% | -52.7% | -35.8% | 469.5% | |
| Interest Expense | 26.9 | 29.7 | 44.8 | 69.7 | 67.6 | 77.2 | 74.1 | 72.1 | 84.5 | 59.0 | |
| Interest Expense % Chg. | -4.8% | 10.4% | 50.8% | 55.7% | -2.9% | 14.1% | -4.0% | -2.7% | 17.1% | -30.2% | |
| EBIT | 1,165.2 | 1,193.5 | 698.5 | 494.0 | 346.6 | 441.5 | -1,296.4 | -253.5 | -195.7 | 279.0 | |
| EBIT % Chg. | 59.0% | 2.4% | -41.5% | -29.3% | -29.8% | 27.4% | — | 80.4% | 22.8% | — | |
| EBIT Margin | 4.3% | 5.5% | 3.9% | 2.6% | 1.8% | 2.3% | -9.0% | -1.6% | -1.6% | 2.0% | |
| EBIT Margin % Chg. | 60.3% | 30.1% | -30.4% | -32.7% | -31.6% | 29.8% | — | 82.1% | 2.7% | — | |
| Depreciation & Amortization | 207.1 | 192.6 | 189.7 | 225.9 | 225.3 | 216.7 | 170.5 | 105.6 | 74.4 | 73.0 | |
| Depreciation & Amortization % Chg. | -2.5% | -7.0% | -1.5% | 19.1% | -0.3% | -3.8% | -21.3% | -38.1% | -29.6% | -1.8% | |
| EBITDA | 1,372.3 | 1,386.1 | 888.2 | 719.9 | 571.8 | 658.2 | -1,126.0 | -147.9 | -121.3 | 352.0 | |
| EBITDA % Chg. | 45.1% | 1.0% | -35.9% | -19.0% | -20.6% | 15.1% | — | 86.9% | 18.0% | — | |
| EBITDA Margin | 5.0% | 6.4% | 4.9% | 3.8% | 2.9% | 3.4% | -7.8% | -0.9% | -1.0% | 2.6% | |
| EBITDA Margin % Chg. | 46.3% | 28.3% | -23.8% | -22.9% | -22.5% | 17.2% | — | 88.0% | 3.4% | — |