FMC Corporation (FMC)

Growth

Revenue 5Y9.67%
Revenue 3Y3.41%
EPS 5Y29.46%
EPS 3Y14.98%
Dividend 5Y23.56%
Dividend 3Y42.14%

Capital Efficiency

ROIC16.59%
ROE21.17%
ROA6.09%
ROTA7.91%

Capital Structure

Market Cap16.57B
EV19.77B
Cash363.80M
Current Ratio1.41
Debt/Equity0.70
Net Debt/EBITDA2.87
Show More

Income Statement

Select a metric from the list below to chart it

Dec '86
Dec '93
Dec '00
Dec '07
Dec '14
Dec '21
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
3,874.8
4,037.7
3,276.5
3,282.4
2,878.6
4,727.8
4,609.8
4,642.1
5,045.2
5,593.9
Revenue % Chg.
3.4%
4.2%
-18.9%
0.2%
-12.3%
64.2%
-2.5%
0.7%
8.7%
16.9%
Cost of Revenue
2,534.4
2,662.7
2,201.1
2,082.6
1,777.3
2,640.9
2,526.2
2,590.1
2,873.5
3,338.0
Cost of Revenue % Chg.
5.3%
5.1%
-17.3%
-5.4%
-14.7%
48.6%
-4.3%
2.5%
10.9%
22.5%
Gross Profit
1,340.4
1,375.0
1,075.4
1,199.8
1,101.3
2,086.9
2,083.6
2,052.0
2,171.7
2,255.9
Gross Profit % Chg.
-0.1%
2.6%
-21.8%
11.6%
-8.2%
89.5%
-0.2%
-1.5%
5.8%
9.6%
Gross Profit Margin
34.6%
34.1%
32.8%
36.6%
38.3%
44.1%
45.2%
44.2%
43.0%
40.3%
Gross Profit Margin % Chg.
-3.3%
-1.6%
-3.6%
11.4%
4.7%
15.4%
2.4%
-2.2%
-2.6%
-6.3%
R&D Expenses
117.7
128.3
143.7
141.5
141.5
291.5
298.1
287.9
304.7
315.1
R&D Expenses % Chg.
-0.1%
9.0%
12.0%
-1.5%
-
106.0%
2.3%
-3.4%
5.8%
3.7%
Selling, General, & Admin Expenses
515.8
621.2
737.9
529.5
618.6
851.2
792.9
729.7
714.1
757.8
Selling, General, & Admin Expenses % Chg.
-2.1%
20.4%
18.8%
-28.2%
16.8%
37.6%
-6.8%
-8.0%
-2.1%
8.2%
Other Expenses
6.2
43.7
21.7
36.8
16.6
21.9
108.7
24.9
-
-
Other Expenses % Chg.
6.9%
604.8%
-50.3%
69.6%
-54.9%
31.9%
396.3%
-77.1%
-
-
Operating Income
700.7
581.8
172.1
492.0
324.6
922.3
883.9
1,009.5
1,152.9
1,183.0
Operating Income % Chg.
1.5%
-17.0%
-70.4%
185.9%
-34.0%
184.1%
-4.2%
14.2%
14.2%
13.5%
Operating Income Margin
18.1%
14.4%
5.3%
15.0%
11.3%
19.5%
19.2%
21.7%
22.9%
21.1%
Operating Income Margin % Chg.
-1.8%
-20.3%
-63.5%
185.4%
-24.8%
73.0%
-1.7%
13.4%
5.1%
-3.0%
Total Other Income/Expenses Net
-84.8
-96.8
-302.6
-152.7
-143.8
-178.6
-228.9
-279.7
-259.1
-306.4
Total Other Income/Expenses Net % Chg.
8.9%
14.2%
212.6%
49.5%
5.8%
24.2%
28.2%
22.2%
7.4%
8.8%
Income Before Tax
615.9
485.0
-130.5
339.3
180.8
743.7
655.0
729.8
893.8
876.6
Income Before Tax % Chg.
0.5%
-21.3%
-
-
-46.7%
311.3%
-11.9%
11.4%
22.5%
15.2%
Income Before Tax Margin
15.9%
12.0%
-4.0%
10.3%
6.3%
15.7%
14.2%
15.7%
17.7%
15.7%
Income Before Tax Margin % Chg.
-2.7%
-24.4%
-
-
-39.2%
150.5%
-9.7%
10.6%
12.7%
-1.5%
Income Tax Expense
148.6
73.5
47.4
93.9
264.1
88.8
111.5
150.9
91.6
150.3
Income Tax Expense % Chg.
1.3%
-50.5%
-35.5%
98.1%
181.3%
-66.4%
25.6%
35.3%
-39.3%
5.2%
Net Income
293.9
307.5
489.0
209.1
535.8
502.1
477.4
551.5
736.5
655.7
Net Income % Chg.
-29.4%
4.6%
59.0%
-57.2%
156.2%
-6.3%
-4.9%
15.5%
33.5%
10.6%
Net Income Margin
7.6%
7.6%
14.9%
6.4%
18.6%
10.6%
10.4%
11.9%
14.6%
11.7%
Net Income Margin % Chg.
-31.7%
0.4%
96.0%
-57.3%
192.2%
-42.9%
-2.5%
14.7%
22.9%
-5.4%
Weighted Avg. Shares Out
135.2
133.3
133.7
133.9
134.3
134.4
130.8
129.7
129.7
126.3
Weighted Avg. Shares Out % Chg.
-1.8%
-1.4%
0.3%
0.1%
0.3%
0.1%
-2.7%
-0.8%
-
-2.2%
EPS
2.2
2.3
3.7
1.6
4.0
3.7
3.6
4.2
5.7
5.2
EPS % Chg.
-28.2%
6.5%
59.1%
-57.4%
155.8%
-6.8%
-2.2%
16.5%
34.9%
13.3%
Weighted Avg. Shares Out Dil
136.1
134.3
133.7
134.5
134.3
135.9
132.0
130.6
130.6
127.0
Weighted Avg. Shares Out Dil % Chg.
-1.9%
-1.3%
-0.4%
0.6%
-0.1%
1.2%
-2.9%
-1.1%
-
-2.3%
EPS Diluted
2.2
2.3
3.7
1.6
4.0
3.7
3.6
4.2
5.7
5.2
EPS Diluted % Chg.
-28.0%
6.0%
59.8%
-57.4%
155.8%
-7.5%
-1.9%
16.6%
34.8%
13.4%
Interest Income
0.2
0.2
1.3
0.6
0.9
1.4
1.9
0.1
-
-
Interest Income % Chg.
100.0%
-
550.0%
-53.8%
50.0%
55.6%
35.7%
-94.7%
-
-
Interest Expense
42.4
59.7
81.4
83.3
80.0
134.5
160.4
151.3
131.1
140.0
Interest Expense % Chg.
-6.6%
40.8%
36.3%
2.3%
-4.0%
68.1%
19.3%
-5.7%
-13.4%
5.7%
EBIT
573.7
425.5
-210.6
256.6
101.7
610.6
496.5
578.6
762.7
736.6
EBIT % Chg.
1.1%
-25.8%
-
-
-60.4%
500.4%
-18.7%
16.5%
31.8%
17.2%
EBIT Margin
14.8%
10.5%
-6.4%
7.8%
3.5%
12.9%
10.8%
12.5%
15.1%
13.2%
EBIT Margin % Chg.
-2.2%
-28.8%
-
-
-54.8%
265.6%
-16.6%
15.7%
21.3%
0.2%
Depreciation & Amortization
127.2
131.2
115.7
137.1
113.0
168.2
150.1
162.7
170.9
169.0
Depreciation & Amortization % Chg.
-7.7%
3.1%
-11.8%
18.5%
-17.6%
48.8%
-10.8%
8.4%
5.0%
-0.9%
EBITDA
700.9
556.7
-94.9
393.7
214.7
778.8
646.6
741.3
933.6
905.6
EBITDA % Chg.
-0.6%
-20.6%
-
-
-45.5%
262.7%
-17.0%
14.6%
25.9%
13.3%
EBITDA Margin
18.1%
13.8%
-2.9%
12.0%
7.5%
16.5%
14.0%
16.0%
18.5%
16.2%
EBITDA Margin % Chg.
-3.8%
-23.8%
-
-
-37.8%
120.9%
-14.8%
13.8%
15.9%
-3.1%