Fomento Económico Mexicano, S.A.B. de C.V. (FMX)

Growth

Revenue 5Y6.84%
Revenue 3Y5.80%
EPS 5Y6.15%
EPS 3Y5.90%
Dividend 5Y2.15%
Dividend 3Y1.19%

Capital Efficiency

ROIC27.36%
ROE11.04%
ROA9.82%
ROTA9.82%

Capital Structure

Market Cap150.16B
EV187.01B
Cash39.20B
Current Ratio1.24
Debt/Equity0.53
Net Debt/EBITDA0.63
Show More

Income Statement

Select a metric from the list below to chart it

Dec '95
Dec '00
Dec '05
Dec '10
Dec '15
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
13,753.0
14,038.2
16,603.4
21,288.2
24,535.9
25,030.9
27,000.7
26,268.3
29,641.0
34,015.0
Revenue % Chg.
8.3%
2.1%
18.3%
28.2%
15.3%
2.0%
7.9%
-2.7%
12.8%
45.2%
Cost of Revenue
7,910.0
8,167.6
10,039.6
13,391.0
15,463.0
15,696.7
16,797.4
16,162.4
18,253.1
21,272.8
Cost of Revenue % Chg.
8.3%
3.3%
22.9%
33.4%
15.5%
1.5%
7.0%
-3.8%
12.9%
50.3%
Gross Profit
5,843.0
5,870.6
6,563.7
7,897.2
9,072.9
9,334.1
10,203.3
10,105.9
11,387.9
12,742.2
Gross Profit % Chg.
8.2%
0.5%
11.8%
20.3%
14.9%
2.9%
9.3%
-1.0%
12.7%
37.4%
Gross Profit Margin
42.5%
41.8%
39.5%
37.1%
37.0%
37.3%
37.8%
38.5%
38.4%
37.5%
Gross Profit Margin % Chg.
-0.1%
-1.6%
-5.5%
-6.2%
-0.3%
0.8%
1.3%
1.8%
-0.1%
-5.3%
Selling, General, & Admin Expenses
4,244.1
4,225.1
4,705.3
5,889.1
6,851.5
7,035.6
7,556.9
7,800.7
8,595.0
9,656.0
Selling, General, & Admin Expenses % Chg.
11.2%
-0.4%
11.4%
25.2%
16.3%
2.7%
7.4%
3.2%
10.2%
-
Other Expenses
0.4
1.3
-0.6
0.2
54.9
-0.7
-1.1
-1.1
22.5
20.8
Other Expenses % Chg.
-
212.5%
-
-
34266.7%
-
61.5%
4.8%
-
-97.4%
Operating Income
1,591.0
1,105.3
1,859.0
1,994.3
2,208.1
2,354.9
2,512.5
2,211.5
2,770.5
3,065.3
Operating Income % Chg.
2.2%
-30.5%
68.2%
7.3%
10.7%
6.6%
6.7%
-12.0%
25.3%
33.4%
Operating Income Margin
11.6%
7.9%
11.2%
9.4%
9.0%
9.4%
9.3%
8.4%
9.3%
9.0%
Operating Income Margin % Chg.
-5.7%
-31.9%
42.2%
-16.3%
-3.9%
4.5%
-1.1%
-9.5%
11.0%
-8.1%
Total Other Income/Expenses Net
-254.5
159.9
-518.2
-472.7
-83.8
-562.8
-791.6
-1,182.5
-571.1
-682.4
Total Other Income/Expenses Net % Chg.
181.5%
-
-
8.8%
82.3%
571.9%
40.7%
49.4%
51.7%
23.4%
Income Before Tax
1,336.4
1,265.2
1,340.8
1,521.6
2,124.4
1,792.1
1,720.9
1,029.0
2,199.4
2,382.9
Income Before Tax % Chg.
-8.9%
-5.3%
6.0%
13.5%
39.6%
-15.6%
-4.0%
-40.2%
113.7%
69.3%
Income Before Tax Margin
9.7%
9.0%
8.1%
7.1%
8.7%
7.2%
6.4%
3.9%
7.4%
7.0%
Income Before Tax Margin % Chg.
-15.9%
-7.3%
-10.4%
-11.5%
21.1%
-17.3%
-11.0%
-38.5%
89.4%
16.6%
Income Tax Expense
413.3
333.2
422.7
420.3
563.9
541.9
558.2
789.6
760.8
815.6
Income Tax Expense % Chg.
-2.4%
-19.4%
26.9%
-0.6%
34.2%
-3.9%
3.0%
41.5%
-3.7%
41.3%
Net Income
848.4
889.9
942.3
1,126.5
2,259.8
1,278.4
1,103.0
-102.8
1,518.4
1,420.6
Net Income % Chg.
-23.1%
4.9%
5.9%
19.5%
100.6%
-43.4%
-13.7%
-
-
175.1%
Net Income Margin
6.2%
6.3%
5.7%
5.3%
9.2%
5.1%
4.1%
-0.4%
5.1%
4.2%
Net Income Margin % Chg.
-29.0%
2.8%
-10.5%
-6.8%
74.1%
-44.5%
-20.0%
-
-
89.5%
Weighted Avg. Shares Out
357.8
357.8
1,786.9
357.8
357.8
357.8
357.8
357.8
357.8
1,073.5
Weighted Avg. Shares Out % Chg.
-
-
399.4%
-80.0%
-
-
-
-
-
200.0%
EPS
2.4
1.7
0.5
3.1
6.3
3.4
3.1
-0.3
4.2
2.9
EPS % Chg.
-23.1%
-30.3%
-71.6%
571.4%
100.6%
-46.0%
-9.6%
-
-
99.3%
Weighted Avg. Shares Out Dil
357.8
357.8
1,789.1
357.8
357.8
357.8
357.8
357.8
357.8
1,073.5
Weighted Avg. Shares Out Dil % Chg.
-
-
400.0%
-80.0%
-
-
-
-
-
200.0%
EPS Diluted
2.4
1.7
0.5
3.1
6.3
3.4
3.1
-0.3
4.2
2.9
EPS Diluted % Chg.
-23.1%
-30.3%
-71.6%
571.4%
100.6%
-46.0%
-9.6%
-
-
99.3%
Interest Income
65.3
45.9
54.6
69.2
83.4
150.9
168.8
111.9
78.0
174.2
Interest Income % Chg.
56.4%
-29.6%
18.8%
26.9%
20.6%
80.8%
11.9%
-33.7%
-30.3%
227.2%
Interest Expense
204.5
335.4
395.5
489.2
572.2
501.1
719.8
921.4
902.6
861.9
Interest Expense % Chg.
76.2%
64.0%
17.9%
23.7%
17.0%
-12.4%
43.6%
28.0%
-2.0%
7.3%
EBIT
1,197.2
975.8
999.9
1,101.6
1,635.6
1,441.9
1,170.0
219.5
1,374.9
1,695.2
EBIT % Chg.
-14.0%
-18.5%
2.5%
10.2%
48.5%
-11.8%
-18.9%
-81.2%
526.3%
157.8%
EBIT Margin
8.7%
7.0%
6.0%
5.2%
6.7%
5.8%
4.3%
0.8%
4.6%
5.0%
EBIT Margin % Chg.
-20.6%
-20.1%
-13.4%
-14.1%
28.8%
-13.6%
-24.8%
-80.7%
455.0%
77.5%
Depreciation & Amortization
516.7
533.6
576.8
730.5
941.3
918.5
1,375.3
1,494.6
1,491.3
-
Depreciation & Amortization % Chg.
22.9%
3.3%
8.1%
26.6%
28.9%
-2.4%
49.7%
8.7%
-0.2%
-
EBITDA
1,713.8
1,509.4
1,576.7
1,832.1
2,576.9
2,360.4
2,545.3
1,714.2
2,866.2
1,695.2
EBITDA % Chg.
-5.5%
-11.9%
4.5%
16.2%
40.7%
-8.4%
7.8%
-32.7%
67.2%
157.8%
EBITDA Margin
12.5%
10.8%
9.5%
8.6%
10.5%
9.4%
9.4%
6.5%
9.7%
5.0%
EBITDA Margin % Chg.
-12.7%
-13.7%
-11.7%
-9.4%
22.0%
-10.2%
-0.0%
-30.8%
48.2%
77.5%