Forth Corporation Public Company Limited (FORTH.BK)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap29.94B
EV29.94B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
124.2
145.8
152.7
201.7
226.8
189.2
197.1
247.1
273.8
286.5
Revenue % Chg.
-4.3%
17.4%
4.8%
32.1%
12.4%
-16.6%
4.2%
25.3%
10.8%
13.7%
Cost of Revenue
89.3
101.7
109.8
153.9
175.5
144.6
152.7
192.7
207.3
217.8
Gross Profit
34.9
44.1
43.0
47.8
51.4
44.6
44.4
54.5
66.5
68.7
Gross Profit Margin
28.1%
30.3%
28.1%
23.7%
22.7%
23.6%
22.5%
22.0%
24.3%
24.0%
Selling, General, & Admin Expenses
22.0
23.7
26.2
31.5
27.9
29.6
28.4
30.5
36.9
38.2
Other Expenses
-2.9
-3.1
-4.5
-6.5
-7.6
—
—
—
—
—
Operating Income
12.9
20.5
21.2
22.9
51.3
23.5
24.5
32.7
39.0
39.8
Operating Income Margin
10.4%
14.1%
13.9%
11.3%
22.6%
12.4%
12.4%
13.2%
14.2%
13.9%
Total Other Income/Expenses Net
—
—
-2.4
-4.9
-23.7
-3.1
-2.9
-1.1
-2.5
-3.1
Income Before Tax
12.9
20.5
18.8
18.0
27.7
20.3
21.6
31.6
36.5
36.7
Income Before Tax Margin
10.4%
14.1%
12.3%
8.9%
12.2%
10.7%
11.0%
12.8%
13.3%
12.8%
Income Tax Expense
1.3
2.9
1.7
1.8
3.9
2.7
2.9
5.6
6.7
7.5
Net Income
9.8
13.3
10.6
7.9
15.3
17.6
18.7
21.0
22.5
24.2
Net Income Margin
7.9%
9.2%
7.0%
3.9%
6.7%
9.3%
9.5%
8.5%
8.2%
8.4%
Weighted Avg. Shares Out
960.0
960.0
960.0
960.0
960.0
958.2
935.4
935.4
935.4
933.5
EPS
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
EPS % Chg.
34.6%
37.1%
-20.8%
-26.3%
96.4%
14.5%
9.5%
11.6%
7.8%
3.4%
Weighted Avg. Shares Out Dil
960.0
960.0
960.0
960.0
960.0
958.2
935.4
935.4
935.4
933.5
EPS Diluted
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Interest Expense
-2.7
-2.9
2.7
3.6
3.7
3.0
2.5
2.2
2.9
3.5
EBIT
15.6
23.5
16.2
14.4
24.0
17.4
19.1
29.3
33.5
33.3
EBIT Margin
12.6%
16.1%
10.6%
7.1%
10.6%
9.2%
9.7%
11.9%
12.2%
11.6%
Depreciation & Amortization
5.6
6.4
8.6
12.1
14.0
14.2
14.8
16.0
16.0
16.1
EBITDA
21.3
29.8
24.8
26.6
38.0
31.5
33.9
45.3
49.5
49.3
EBITDA Margin
17.1%
20.5%
16.2%
13.2%
16.7%
16.7%
17.2%
18.3%
18.1%
17.2%