Fox Corporation (FOX)
Select a metric from the list below to chart it
Jun '16
Jun '17
Jun '18
Jun '19
Jun '20
Jun '21
Jun '22
TTM
| Income Statement | Jun '16 | Jun '17 | Jun '18 | Jun '19 | Jun '20 | Jun '21 | Jun '22 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,894.0 | 9,921.0 | 10,153.0 | 11,389.0 | 12,303.0 | 12,909.0 | 13,974.0 | 14,285.0 | |
| Revenue % Chg. | — | 11.5% | 2.3% | 12.2% | 8.0% | 4.9% | 8.3% | 5.1% | |
| Selling, General, & Admin Expenses | 1,191.0 | 1,117.0 | 1,262.0 | 1,419.0 | 1,741.0 | 1,807.0 | 1,920.0 | 2,035.0 | |
| Selling, General, & Admin Expenses % Chg. | — | -6.2% | 13.0% | 12.4% | 22.7% | 3.8% | 6.3% | 9.4% | |
| Other Expenses | 5,729.0 | 6,269.0 | 6,676.0 | 7,539.0 | 8,065.0 | 8,337.0 | 9,480.0 | — | |
| Other Expenses % Chg. | — | 9.4% | 6.5% | 12.9% | 7.0% | 3.4% | 13.7% | — | |
| Operating Income | 1,974.0 | 2,535.0 | 2,215.0 | 2,431.0 | 2,497.0 | 2,765.0 | 2,574.0 | — | |
| Operating Income % Chg. | — | 28.4% | -12.6% | 9.8% | 2.7% | 10.7% | -6.9% | — | |
| Operating Income Margin | 22.2% | 25.6% | 21.8% | 21.3% | 20.3% | 21.4% | 18.4% | — | |
| Operating Income Margin % Chg. | — | 15.1% | -14.6% | -2.2% | -4.9% | 5.5% | -14.0% | — | |
| Total Other Income/Expenses Net | -131.0 | -294.0 | -45.0 | -207.0 | -1,033.0 | 153.0 | -880.0 | — | |
| Total Other Income/Expenses Net % Chg. | — | 124.4% | 84.7% | 360.0% | 399.0% | — | — | — | |
| Income Before Tax | 1,843.0 | 2,241.0 | 2,170.0 | 2,224.0 | 1,464.0 | 2,918.0 | 1,694.0 | 2,119.0 | |
| Income Before Tax % Chg. | — | 21.6% | -3.2% | 2.5% | -34.2% | 99.3% | -41.9% | 6.4% | |
| Income Before Tax Margin | 20.7% | 22.6% | 21.4% | 19.5% | 11.9% | 22.6% | 12.1% | 14.8% | |
| Income Before Tax Margin % Chg. | — | 9.0% | -5.4% | -8.6% | -39.1% | 90.0% | -46.4% | 1.2% | |
| Income Tax Expense | 736.0 | 832.0 | -58.0 | 581.0 | 402.0 | 717.0 | 461.0 | 587.0 | |
| Income Tax Expense % Chg. | — | 13.0% | — | — | -30.8% | 78.4% | -35.7% | 16.7% | |
| Net Income | 1,072.0 | 1,372.0 | 2,187.0 | 1,595.0 | 999.0 | 2,150.0 | 1,205.0 | 1,507.0 | |
| Net Income % Chg. | — | 28.0% | 59.4% | -27.1% | -37.4% | 115.2% | -44.0% | 4.9% | |
| Net Income Margin | 12.1% | 13.8% | 21.5% | 14.0% | 8.1% | 16.7% | 8.6% | 10.5% | |
| Net Income Margin % Chg. | — | 14.7% | 55.8% | -35.0% | -42.0% | 105.1% | -48.2% | -0.2% | |
| Weighted Avg. Shares Out | 620.0 | 620.0 | 620.0 | 621.0 | 616.0 | 595.0 | 595.0 | 554.5 | |
| Weighted Avg. Shares Out % Chg. | — | — | — | 0.2% | -0.8% | -3.4% | — | -4.6% | |
| EPS | 1.7 | 2.2 | 3.2 | 2.6 | 1.6 | 3.6 | 2.0 | 2.7 | |
| EPS % Chg. | — | 28.0% | 45.5% | -20.2% | -37.0% | 122.8% | -43.8% | 11.4% | |
| Weighted Avg. Shares Out Dil | 620.0 | 620.0 | 620.0 | 621.0 | 616.0 | 595.0 | 595.0 | 555.5 | |
| Weighted Avg. Shares Out Dil % Chg. | — | — | — | 0.2% | -0.8% | -3.4% | — | -4.6% | |
| EPS Diluted | 1.7 | 2.2 | 3.2 | 2.6 | 1.6 | 3.6 | 2.0 | 2.7 | |
| EPS Diluted % Chg. | — | 28.0% | 45.5% | -20.2% | -37.0% | 122.8% | -43.8% | 11.4% | |
| Interest Income | — | — | — | 41.0 | 35.0 | 4.0 | 6.0 | — | |
| Interest Income % Chg. | — | — | — | — | -14.6% | -88.6% | 50.0% | — | |
| Interest Expense | 18.0 | 23.0 | 43.0 | 203.0 | 369.0 | 395.0 | 377.0 | 330.0 | |
| Interest Expense % Chg. | — | 27.8% | 87.0% | 372.1% | 81.8% | 7.0% | -4.6% | -15.6% | |
| EBIT | 1,825.0 | 2,218.0 | 2,127.0 | 2,062.0 | 1,130.0 | 2,527.0 | 1,323.0 | 1,789.0 | |
| EBIT % Chg. | — | 21.5% | -4.1% | -3.1% | -45.2% | 123.6% | -47.6% | 11.7% | |
| EBIT Margin | 20.5% | 22.4% | 20.9% | 18.1% | 9.2% | 19.6% | 9.5% | 12.5% | |
| EBIT Margin % Chg. | — | 9.0% | -6.3% | -13.6% | -49.3% | 113.1% | -51.6% | 6.3% | |
| Depreciation & Amortization | 170.0 | 169.0 | 171.0 | 212.0 | 258.0 | 300.0 | 363.0 | 393.0 | |
| Depreciation & Amortization % Chg. | — | -0.6% | 1.2% | 24.0% | 21.7% | 16.3% | 21.0% | 17.7% | |
| EBITDA | 1,995.0 | 2,387.0 | 2,298.0 | 2,274.0 | 1,388.0 | 2,827.0 | 1,686.0 | 2,182.0 | |
| EBITDA % Chg. | — | 19.6% | -3.7% | -1.0% | -39.0% | 103.7% | -40.4% | 12.8% | |
| EBITDA Margin | 22.4% | 24.1% | 22.6% | 20.0% | 11.3% | 21.9% | 12.1% | 15.3% | |
| EBITDA Margin % Chg. | — | 7.3% | -5.9% | -11.8% | -43.5% | 94.1% | -44.9% | 7.3% |