Fairfax Financial Holdings Limited (FRFHF)
Select a metric from the list below to chart it
Dec '93
Dec '99
Dec '05
Dec '11
Dec '17
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,718.0 | 9,817.0 | 9,172.0 | 9,275.4 | 14,005.6 | 16,507.8 | 21,181.0 | 19,843.5 | 25,555.2 | 25,815.6 | |
| Revenue % Chg. | -26.8% | 71.7% | -6.6% | 1.1% | 51.0% | 17.9% | 28.3% | -6.3% | 28.8% | 1.0% | |
| Selling, General, & Admin Expenses | 1,185.0 | 1,227.2 | 1,470.1 | 1,597.7 | 1,011.3 | 1,315.0 | 1,548.3 | 1,141.9 | 1,155.1 | — | |
| Selling, General, & Admin Expenses % Chg. | 5.8% | 3.6% | 19.8% | 8.7% | -36.7% | 30.0% | 17.7% | -26.2% | 1.2% | — | |
| Total Other Income/Expenses Net | 958.0 | 1,556.0 | 1,783.5 | 2,061.6 | 3,257.6 | 4,434.2 | 5,537.1 | 4,719.6 | 5,158.0 | 5,581.6 | |
| Total Other Income/Expenses Net % Chg. | 10.0% | 62.4% | 14.6% | 15.6% | 58.0% | 36.1% | 24.9% | -14.8% | 9.3% | 8.2% | |
| Income Before Tax | -1,001.1 | 2,337.9 | 624.5 | -554.3 | 2,023.2 | 862.1 | 2,232.7 | 244.1 | 4,392.6 | 1,712.0 | |
| Income Before Tax % Chg. | — | — | -73.3% | — | — | -57.4% | 159.0% | -89.1% | 1699.5% | -61.0% | |
| Income Before Tax Margin | -17.5% | 23.8% | 6.8% | -6.0% | 14.4% | 5.2% | 10.5% | 1.2% | 17.2% | 6.6% | |
| Income Before Tax Margin % Chg. | — | — | -71.4% | — | — | -63.8% | 101.8% | -88.3% | 1297.3% | -61.4% | |
| Income Tax Expense | -436.6 | 673.3 | -17.5 | -159.6 | 408.3 | 44.2 | 261.5 | 206.7 | 726.0 | 425.2 | |
| Income Tax Expense % Chg. | — | — | — | 812.0% | — | -89.2% | 491.6% | -21.0% | 251.2% | -41.4% | |
| Net Income | -573.4 | 1,633.2 | 567.7 | -512.5 | 1,740.6 | 376.0 | 2,004.1 | 218.4 | 3,401.1 | 1,147.2 | |
| Net Income % Chg. | — | — | -65.2% | — | — | -78.4% | 433.0% | -89.1% | 1457.3% | -66.3% | |
| Net Income Margin | -10.0% | 16.6% | 6.2% | -5.5% | 12.4% | 2.3% | 9.5% | 1.1% | 13.3% | 4.4% | |
| Net Income Margin % Chg. | — | — | -62.8% | — | — | -81.7% | 315.4% | -88.4% | 1109.2% | -66.6% | |
| Weighted Avg. Shares Out | 20.4 | 21.2 | 22.1 | 23.0 | 25.4 | 27.5 | 26.9 | 26.4 | 26.0 | 23.6 | |
| Weighted Avg. Shares Out % Chg. | 0.2% | 4.1% | 4.2% | 4.3% | 10.4% | 8.2% | -2.2% | -1.7% | -1.9% | -8.9% | |
| EPS | -31.2 | 74.4 | 23.7 | -24.2 | 66.7 | 12.0 | 72.8 | 6.6 | 129.3 | 46.6 | |
| EPS % Chg. | — | — | -68.2% | — | — | -82.0% | 505.2% | -90.9% | 1862.5% | -64.0% | |
| Weighted Avg. Shares Out Dil | 20.4 | 22.4 | 24.5 | 23.0 | 26.8 | 28.4 | 28.1 | 34.7 | 27.8 | 26.4 | |
| Weighted Avg. Shares Out Dil % Chg. | -12.3% | 9.9% | 9.6% | -6.1% | 16.4% | 6.0% | -1.2% | 23.7% | -19.9% | -5.2% | |
| EPS Diluted | -31.2 | 73.0 | 23.2 | -24.2 | 65.0 | 11.7 | 69.8 | 6.3 | 122.3 | 43.5 | |
| EPS Diluted % Chg. | — | — | -68.3% | — | — | -82.1% | 499.1% | -91.0% | 1843.6% | -64.4% | |
| Interest Income | 376.9 | 403.8 | 512.2 | 555.2 | 559.0 | 783.5 | 880.2 | 769.2 | 640.8 | 961.8 | |
| Interest Income % Chg. | -7.9% | 7.1% | 26.8% | 8.4% | 0.7% | 40.2% | 12.3% | -12.6% | -16.7% | 50.1% | |
| Interest Expense | 211.2 | 206.3 | 219.0 | 242.8 | 331.2 | 347.1 | 472.0 | 475.9 | 513.9 | 452.8 | |
| Interest Expense % Chg. | 1.4% | -2.3% | 6.2% | 10.9% | 36.4% | 4.8% | 36.0% | 0.8% | 8.0% | -11.9% | |
| EBIT | -835.4 | 2,535.4 | 917.7 | -241.9 | 2,251.0 | 1,298.5 | 2,640.9 | 537.4 | 4,519.5 | 2,221.0 | |
| EBIT % Chg. | — | — | -63.8% | — | — | -42.3% | 103.4% | -79.7% | 741.0% | -50.9% | |
| EBIT Margin | -14.6% | 25.8% | 10.0% | -2.6% | 16.1% | 7.9% | 12.5% | 2.7% | 17.7% | 8.6% | |
| EBIT Margin % Chg. | — | — | -61.3% | — | — | -51.1% | 58.5% | -78.3% | 553.0% | -51.4% | |
| Depreciation & Amortization | 104.3 | 94.2 | 133.3 | 191.7 | 280.5 | 349.5 | 611.5 | 752.1 | 930.4 | — | |
| Depreciation & Amortization % Chg. | 46.9% | -9.7% | 41.5% | 43.8% | 46.3% | 24.6% | 75.0% | 23.0% | 23.7% | — | |
| EBITDA | -731.1 | 2,629.6 | 1,051.0 | -50.2 | 2,531.5 | 1,648.0 | 3,252.4 | 1,289.5 | 5,449.9 | 2,221.0 | |
| EBITDA % Chg. | — | — | -60.0% | — | — | -34.9% | 97.4% | -60.4% | 322.6% | -59.2% | |
| EBITDA Margin | -12.8% | 26.8% | 11.5% | -0.5% | 18.1% | 10.0% | 15.4% | 6.5% | 21.3% | 8.6% | |
| EBITDA Margin % Chg. | — | — | -57.2% | — | — | -44.8% | 53.8% | -57.7% | 228.2% | -59.7% |