Foresight Solar Fund Limited (FSFL.L) Income Statement 2015 — 2022

Select a metric from the list below to chart it

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

TTM

Income Statement	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	TTM
Revenue	21.4	37.6	43.1	68.7	-11.8	-7.3	143.3	187.3	8.3
Revenue % Chg.	—	75.1%	14.8%	59.3%	—	37.9%	—	30.7%	-85.1%
Gross Profit	21.4	37.6	43.1	68.7	-11.8	-7.3	143.3	187.3	8.3
Gross Profit Margin	100.0%	100.0%	100.0%	100.0%	—	—	100.0%	100.0%	100.0%
Selling, General, & Admin Expenses	1.1	0.5	0.9	1.2	1.2	1.4	1.4	1.3	1.2
Other Expenses	1.2	—	—	—	—	—	—	—	—
Operating Income	22.4	37.0	42.3	67.4	-12.9	-8.7	142.0	186.1	7.2
Operating Income Margin	104.5%	98.6%	98.0%	98.2%	—	—	99.0%	99.4%	85.7%
Total Other Income/Expenses Net	-3.3	—	—	—	—	—	—	-0.1	—
Income Before Tax	19.1	37.0	42.3	67.4	-12.9	-8.7	142.0	186.0	7.2
Income Before Tax Margin	89.2%	98.6%	98.0%	98.2%	—	—	99.0%	99.3%	85.7%
Income Tax Expense	0.8	—	—	—	—	—	—	-0.1	—
Net Income	18.3	37.0	42.3	67.4	-12.9	-8.7	142.0	186.0	7.2
Net Income Margin	85.4%	98.6%	98.0%	98.2%	—	—	99.0%	99.3%	85.7%
Weighted Avg. Shares Out	257.2	296.1	398.9	482.6	567.8	606.9	608.8	610.0	546.5
EPS	0.1	0.1	0.1	0.1	-0.0	-0.0	0.2	0.3	0.0
EPS % Chg.	—	69.2%	-12.0%	36.4%	—	37.0%	—	31.6%	-85.4%
Weighted Avg. Shares Out Dil	257.2	296.1	398.9	482.6	567.8	606.9	608.8	610.0	546.5
EPS Diluted	0.1	0.1	0.1	0.1	-0.0	-0.0	0.2	0.3	0.0
Interest Income	27.4	35.5	42.7	44.3	47.2	47.7	45.8	43.5	—
Interest Expense	3.3	—	—	—	—	—	—	0.2	—
EBIT	43.3	72.5	84.9	111.8	34.3	39.1	187.8	229.3	7.2
EBIT Margin	201.9%	193.1%	197.0%	162.8%	—	—	131.0%	122.4%	85.7%
EBITDA	43.3	72.5	84.9	111.8	34.3	39.1	187.8	229.3	7.2
EBITDA Margin	201.9%	193.1%	197.0%	162.8%	—	—	131.0%	122.4%	85.7%

Foresight Solar Fund Limited (FSFL.L)