First Solar, Inc. (FSLR)

Growth

Revenue 5Y-0.85%
Revenue 3Y8.67%
EPS 5Y26.71%
EPS 3Y47.35%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC2.87%
ROE1.61%
ROA1.26%
ROTA1.27%

Capital Structure

Market Cap19.12B
EV18.28B
Cash1.15B
Current Ratio4.09
Debt/Equity0.22
Net Debt/EBITDA-1.83
Show More

Income Statement

Select a metric from the list below to chart it

Dec '01
Dec '05
Dec '09
Dec '13
Dec '17
Dec '21
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
3,309.0
3,391.8
3,579.0
2,951.3
2,941.3
2,244.0
3,063.1
2,711.3
2,923.4
2,524.2
Revenue % Chg.
-1.8%
2.5%
5.5%
-17.5%
-0.3%
-23.7%
36.5%
-11.5%
7.8%
-3.8%
Cost of Revenue
2,446.2
2,564.7
2,659.7
2,247.3
2,392.4
1,851.9
2,513.9
2,030.7
2,193.4
2,268.5
Cost of Revenue % Chg.
-2.8%
4.8%
3.7%
-15.5%
6.5%
-22.6%
35.7%
-19.2%
8.0%
14.5%
Gross Profit
862.8
827.1
919.3
704.0
548.9
392.2
549.2
680.7
730.0
255.7
Gross Profit % Chg.
1.2%
-4.1%
11.1%
-23.4%
-22.0%
-28.6%
40.0%
23.9%
7.2%
-60.2%
Gross Profit Margin
26.1%
24.4%
25.7%
23.9%
18.7%
17.5%
17.9%
25.1%
25.0%
10.1%
Gross Profit Margin % Chg.
3.0%
-6.5%
5.3%
-7.1%
-21.8%
-6.4%
2.6%
40.0%
-0.5%
-58.7%
R&D Expenses
134.3
144.0
130.6
124.8
88.6
84.5
96.6
93.7
99.1
111.4
R&D Expenses % Chg.
1.4%
7.2%
-9.3%
-4.5%
-29.0%
-4.6%
14.4%
-3.0%
5.7%
21.2%
Selling, General, & Admin Expenses
270.3
253.8
255.2
262.0
202.7
176.9
205.5
222.9
170.3
160.4
Selling, General, & Admin Expenses % Chg.
-3.8%
-6.1%
0.5%
2.7%
-22.6%
-12.7%
16.2%
8.5%
-23.6%
-17.6%
Other Expenses
2.8
5.1
16.8
1.0
42.6
90.7
45.9
46.5
21.1
45.4
Other Expenses % Chg.
-64.6%
85.9%
226.8%
-93.9%
4076.6%
112.8%
-49.4%
1.3%
-54.8%
17.2%
Operating Income
368.5
424.2
516.7
-502.6
177.9
40.1
-161.8
317.5
586.8
191.8
Operating Income % Chg.
-
15.1%
21.8%
-
-
-77.4%
-
-
84.8%
-59.3%
Operating Income Margin
11.1%
12.5%
14.4%
-17.0%
6.0%
1.8%
-5.3%
11.7%
20.1%
7.6%
Operating Income Margin % Chg.
-
12.3%
15.4%
-
-
-70.4%
-
-
71.4%
-57.7%
Total Other Income/Expenses Net
9.7
7.8
3.2
30.9
24.3
73.0
41.7
-24.3
-14.6
-9.5
Total Other Income/Expenses Net % Chg.
-
-19.2%
-59.5%
874.5%
-21.5%
201.0%
-43.0%
-
40.0%
35.8%
Income Before Tax
378.2
432.0
519.8
-471.7
202.1
113.1
-120.1
293.2
572.2
182.3
Income Before Tax % Chg.
-
14.2%
20.3%
-
-
-44.0%
-
-
95.2%
-60.1%
Income Before Tax Margin
11.4%
12.7%
14.5%
-16.0%
6.9%
5.0%
-3.9%
10.8%
19.6%
7.2%
Income Before Tax Margin % Chg.
-
11.4%
14.0%
-
-
-26.6%
-
-
81.0%
-58.5%
Income Tax Expense
25.2
30.1
-6.2
58.2
372.0
3.4
-5.5
107.3
103.5
87.6
Income Tax Expense % Chg.
-55.5%
19.6%
-
-
539.0%
-99.1%
-
-
-3.6%
29.1%
Net Income
353.0
396.9
546.4
-358.0
-165.6
144.3
-114.9
398.4
468.7
94.8
Net Income % Chg.
-
12.4%
37.7%
-
53.7%
-
-
-
17.7%
-79.1%
Net Income Margin
10.7%
11.7%
15.3%
-12.1%
-5.6%
6.4%
-3.8%
14.7%
16.0%
3.8%
Net Income Margin % Chg.
-
9.7%
30.5%
-
53.6%
-
-
-
9.1%
-78.2%
Weighted Avg. Shares Out
93.7
100.0
100.9
102.9
104.3
104.7
105.3
105.9
106.3
106.5
Weighted Avg. Shares Out % Chg.
7.9%
6.8%
0.8%
2.0%
1.4%
0.4%
0.5%
0.5%
0.4%
0.3%
EPS
3.8
4.0
5.4
-3.5
-1.6
1.4
-1.1
3.8
4.4
0.9
EPS % Chg.
-
5.3%
36.5%
-
54.3%
-
-
-
17.2%
-79.2%
Weighted Avg. Shares Out Dil
95.5
101.6
101.8
102.9
104.3
106.1
105.3
106.7
106.9
106.9
Weighted Avg. Shares Out Dil % Chg.
9.9%
6.5%
0.2%
1.0%
1.4%
1.7%
-0.8%
1.3%
0.2%
0.0%
EPS Diluted
3.7
3.9
5.4
-3.5
-1.6
1.4
-1.1
3.7
4.4
0.9
EPS Diluted % Chg.
-
5.7%
37.3%
-
54.3%
-
-
-
17.5%
-79.0%
Interest Income
16.8
18.0
22.5
25.2
35.7
59.8
48.9
16.6
6.2
17.1
Interest Income % Chg.
30.6%
7.6%
24.9%
11.9%
41.7%
67.5%
-18.2%
-66.1%
-62.7%
214.9%
Interest Expense
1.9
2.0
7.0
20.5
25.8
25.9
27.1
24.0
13.1
11.6
Interest Expense % Chg.
-86.4%
5.2%
251.9%
194.5%
25.5%
0.6%
4.4%
-11.2%
-45.5%
-14.5%
EBIT
393.1
448.0
535.4
-467.0
212.1
147.0
-98.3
285.7
565.2
187.9
EBIT % Chg.
-
14.0%
19.5%
-
-
-30.7%
-
-
97.8%
-58.1%
EBIT Margin
11.9%
13.2%
15.0%
-15.8%
7.2%
6.6%
-3.2%
10.5%
19.3%
7.4%
EBIT Margin % Chg.
-
11.2%
13.2%
-
-
-9.1%
-
-
83.5%
-56.4%
Depreciation & Amortization
234.4
245.8
257.8
230.9
115.3
130.7
205.5
232.9
259.9
264.5
Depreciation & Amortization % Chg.
-10.8%
4.9%
4.9%
-10.4%
-50.1%
13.4%
57.2%
13.4%
11.6%
4.0%
EBITDA
627.5
693.8
793.2
-236.1
327.4
277.8
107.2
518.6
825.1
452.3
EBITDA % Chg.
182.8%
10.6%
14.3%
-
-
-15.2%
-61.4%
384.0%
59.1%
-35.6%
EBITDA Margin
19.0%
20.5%
22.2%
-8.0%
11.1%
12.4%
3.5%
19.1%
28.2%
17.9%
EBITDA Margin % Chg.
187.9%
7.9%
8.3%
-
-
11.2%
-71.7%
446.7%
47.6%
-33.1%