Fortive Corporation (FTV-PA)

Growth

Revenue 5Y-5.59%
Revenue 3Y-11.37%
EPS 5Y13.31%
EPS 3Y15.59%
Dividend 5Y-
Dividend 3Y18.90%

Capital Efficiency

ROIC6.65%
ROE22.68%
ROA13.01%
ROTA16.60%

Capital Structure

Market Cap26.02B
EV28.47B
Cash1.82B
Current Ratio1.20
Debt/Equity0.36
Net Debt/EBITDA0.57
Show More

Income Statement

Select a metric from the list below to chart it

Dec '12
Dec '14
Dec '16
Dec '18
Dec '20
Income Statement
Dec '12
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
TTM
Revenue
5,961.9
6,337.2
6,178.8
6,224.3
6,656.0
6,452.7
7,320.0
4,634.4
7,831.6
Revenue % Chg.
3.1%
6.3%
-2.5%
0.7%
6.9%
-3.1%
13.4%
-36.7%
16.1%
Cost of Revenue
3,097.9
3,288.0
3,183.5
3,191.5
3,357.5
3,131.4
3,639.7
2,025.9
6,153.0
Cost of Revenue % Chg.
2.5%
6.1%
-3.2%
0.3%
5.2%
-6.7%
16.2%
-44.3%
87.1%
Gross Profit
2,864.0
3,049.2
2,995.3
3,032.8
3,298.5
3,321.3
3,680.3
2,608.5
1,678.6
Gross Profit % Chg.
3.7%
6.5%
-1.8%
1.3%
8.8%
0.7%
10.8%
-29.1%
-51.4%
Gross Profit Margin
48.0%
48.1%
48.5%
48.7%
49.6%
51.5%
50.3%
56.3%
21.4%
Gross Profit Margin % Chg.
0.6%
0.2%
0.8%
0.5%
1.7%
3.9%
-2.3%
12.0%
-58.2%
R&D Expenses
378.3
387.6
377.7
384.8
406.0
414.3
456.7
320.7
-159.8
R&D Expenses % Chg.
7.3%
2.5%
-2.6%
1.9%
5.5%
2.0%
10.2%
-29.8%
-
Selling, General, & Admin Expenses
-
-
-
-
-
-
-
-
-684.8
Other Expenses
1,342.5
1,416.3
1,347.9
1,402.0
1,537.6
1,728.6
2,219.5
1,748.4
-
Other Expenses % Chg.
4.7%
5.5%
-4.8%
4.0%
9.7%
12.4%
28.4%
-21.2%
-
Operating Income
1,143.2
1,245.3
1,269.7
1,246.0
1,354.9
1,178.4
1,004.1
539.4
793.2
Operating Income % Chg.
1.4%
8.9%
2.0%
-1.9%
8.7%
-13.0%
-14.8%
-46.3%
-14.1%
Operating Income Margin
19.2%
19.7%
20.5%
20.0%
20.4%
18.3%
13.7%
11.6%
10.1%
Operating Income Margin % Chg.
-1.6%
2.5%
4.6%
-2.6%
1.7%
-10.3%
-24.9%
-15.2%
-26.0%
Total Other Income/Expenses Net
-
33.9
-
-49.0
-70.7
-100.0
-129.6
968.3
1,167.4
Total Other Income/Expenses Net % Chg.
-
-
-
-
44.3%
41.4%
29.6%
-
-
Income Before Tax
1,143.2
1,279.2
1,269.7
1,197.0
1,284.2
1,078.4
874.5
1,507.7
1,960.6
Income Before Tax % Chg.
1.4%
11.9%
-0.7%
-5.7%
7.3%
-16.0%
-18.9%
72.4%
146.5%
Income Before Tax Margin
19.2%
20.2%
20.5%
19.2%
19.3%
16.7%
11.9%
32.5%
25.0%
Income Before Tax Margin % Chg.
-1.6%
5.3%
1.8%
-6.4%
0.3%
-13.4%
-28.5%
172.3%
112.3%
Income Tax Expense
312.3
395.8
405.9
324.7
239.7
160.1
149.1
55.5
-
Income Tax Expense % Chg.
-14.2%
26.7%
2.6%
-20.0%
-26.2%
-33.2%
-6.9%
-62.8%
-
Net Income
830.9
883.4
863.8
872.3
1,044.5
2,913.8
738.9
1,613.3
1,885.5
Net Income % Chg.
8.8%
6.3%
-2.2%
1.0%
19.7%
179.0%
-74.6%
118.3%
-29.8%
Net Income Margin
13.9%
13.9%
14.0%
14.0%
15.7%
45.2%
10.1%
34.8%
24.1%
Net Income Margin % Chg.
5.6%
0.0%
0.3%
0.2%
12.0%
187.8%
-77.6%
244.9%
-39.6%
Weighted Avg. Shares Out
337.0
337.0
337.0
337.0
337.0
337.0
337.0
337.0
337.0
EPS
2.5
2.6
2.6
2.6
3.1
8.6
2.2
4.5
5.6
EPS % Chg.
8.8%
6.3%
-2.2%
1.0%
19.7%
179.0%
-74.6%
104.0%
-29.8%
Weighted Avg. Shares Out Dil
337.0
337.0
337.0
337.0
337.0
337.0
337.0
337.0
338.0
Weighted Avg. Shares Out Dil % Chg.
-
-
-
-
-
-
-
-
0.3%
EPS Diluted
2.5
2.6
2.6
2.6
3.1
8.6
2.2
4.5
5.6
EPS Diluted % Chg.
8.8%
6.3%
-2.2%
1.0%
19.7%
179.0%
-74.6%
104.0%
-30.0%
Interest Expense
-
-
-
49.0
86.0
97.0
-
148.5
-
Interest Expense % Chg.
-
-
-
-
75.5%
12.8%
-
-
-
EBIT
1,143.2
1,279.2
1,269.7
1,148.0
1,198.2
981.4
874.5
1,359.2
1,960.6
EBIT % Chg.
1.4%
11.9%
-0.7%
-9.6%
4.4%
-18.1%
-10.9%
55.4%
146.5%
EBIT Margin
19.2%
20.2%
20.5%
18.4%
18.0%
15.2%
11.9%
29.3%
25.0%
EBIT Margin % Chg.
-1.6%
5.3%
1.8%
-10.2%
-2.4%
-15.5%
-21.5%
145.5%
112.3%
Depreciation & Amortization
159.7
178.0
176.9
176.4
174.1
260.8
426.2
384.0
92.1
Depreciation & Amortization % Chg.
10.1%
11.5%
-0.6%
-0.3%
-1.3%
49.8%
63.4%
-9.9%
-78.1%
EBITDA
1,302.9
1,457.2
1,446.6
1,324.4
1,372.3
1,242.2
1,300.7
1,743.2
2,052.7
EBITDA % Chg.
2.4%
11.8%
-0.7%
-8.4%
3.6%
-9.5%
4.7%
34.0%
68.9%
EBITDA Margin
21.9%
23.0%
23.4%
21.3%
20.6%
19.3%
17.8%
37.6%
26.2%
EBITDA Margin % Chg.
-0.7%
5.2%
1.8%
-9.1%
-3.1%
-6.6%
-7.7%
111.7%
45.4%