Revenue | | 16,633.0 | 17,164.0 | 17,585.0 |
Revenue % Chg. | | - | 3.2% | 2.5% |
Cost of Revenue | | 10,085.0 | 10,397.0 | 10,411.0 |
Cost of Revenue % Chg. | | - | 3.1% | 0.1% |
Gross Profit | | 6,548.0 | 6,767.0 | 7,174.0 |
Gross Profit % Chg. | | - | 3.3% | 6.0% |
Gross Profit Margin | | 39.4% | 39.4% | 40.8% |
Gross Profit Margin % Chg. | | - | 0.1% | 3.5% |
R&D Expenses | | 833.0 | 810.0 | 816.0 |
R&D Expenses % Chg. | | - | -2.8% | 0.7% |
Selling, General, & Admin Expenses | | 3,591.0 | 3,237.0 | 3,563.0 |
Selling, General, & Admin Expenses % Chg. | | - | -9.9% | 10.1% |
Operating Income | | 2,124.0 | 2,720.0 | 2,795.0 |
Operating Income % Chg. | | - | 28.1% | 2.8% |
Operating Income Margin | | 12.8% | 15.8% | 15.9% |
Operating Income Margin % Chg. | | - | 24.1% | 0.3% |
Total Other Income/Expenses Net | | -33.0 | -10.0 | 80.0 |
Total Other Income/Expenses Net % Chg. | | - | 69.7% | - |
Income Before Tax | | 2,091.0 | 2,710.0 | 2,875.0 |
Income Before Tax % Chg. | | - | 29.6% | 6.1% |
Income Before Tax Margin | | 12.6% | 15.8% | 16.3% |
Income Before Tax Margin % Chg. | | - | 25.6% | 3.5% |
Income Tax Expense | | 410.0 | 652.0 | 600.0 |
Income Tax Expense % Chg. | | - | 59.0% | -8.0% |
Net Income | | 1,524.0 | 13,846.0 | 2,247.0 |
Net Income % Chg. | | - | 808.5% | -83.8% |
Net Income Margin | | 9.2% | 80.7% | 12.8% |
Net Income Margin % Chg. | | - | 780.4% | -84.2% |
Weighted Avg. Shares Out | | 454.7 | 454.7 | 454.7 |
EPS | | 3.4 | 30.5 | 4.9 |
EPS % Chg. | | - | 808.5% | -83.8% |
Weighted Avg. Shares Out Dil | | 454.7 | 454.7 | 454.7 |
EPS Diluted | | 3.4 | 30.5 | 4.9 |
EPS Diluted % Chg. | | - | 808.5% | -83.8% |
Interest Income | | 36.0 | 49.0 | 34.0 |
Interest Income % Chg. | | - | 36.1% | -30.6% |
Interest Expense | | 88.0 | 66.0 | 40.0 |
Interest Expense % Chg. | | - | -25.0% | -39.4% |
EBIT | | 2,039.0 | 2,693.0 | 2,869.0 |
EBIT % Chg. | | - | 32.1% | 6.5% |
EBIT Margin | | 12.3% | 15.7% | 16.3% |
EBIT Margin % Chg. | | - | 28.0% | 4.0% |
Depreciation & Amortization | | 659.0 | 630.0 | 625.0 |
Depreciation & Amortization % Chg. | | - | -4.4% | -0.8% |
EBITDA | | 2,698.0 | 3,323.0 | 3,494.0 |
EBITDA % Chg. | | - | 23.2% | 5.1% |
EBITDA Margin | | 16.2% | 19.4% | 19.9% |
EBITDA Margin % Chg. | | - | 19.4% | 2.6% |