Gaming and Leisure Properties, Inc. (GLPI)
Select a metric from the list below to chart it
Dec '11
Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242.1 | 635.9 | 575.1 | 828.3 | 971.3 | 1,055.7 | 1,153.5 | 1,153.2 | 1,216.4 | 1,311.7 | |
| Revenue % Chg. | 14.9% | 162.6% | -9.6% | 44.0% | 17.3% | 8.7% | 9.3% | -0.0% | 5.5% | 7.8% | |
| Cost of Revenue | 109.4 | 144.9 | 122.2 | 151.9 | 165.2 | 165.9 | 74.7 | 56.7 | 90.4 | 49.0 | |
| Cost of Revenue % Chg. | -14.4% | 32.5% | -15.7% | 24.3% | 8.7% | 0.4% | -55.0% | -24.1% | 59.5% | -45.8% | |
| Gross Profit | 132.8 | 491.1 | 452.9 | 676.3 | 806.2 | 889.8 | 1,078.8 | 1,096.5 | 1,125.9 | 1,262.6 | |
| Gross Profit % Chg. | 60.3% | 269.9% | -7.8% | 49.3% | 19.2% | 10.4% | 21.2% | 1.6% | 2.7% | 12.1% | |
| Gross Profit Margin | 54.8% | 77.2% | 78.8% | 81.7% | 83.0% | 84.3% | 93.5% | 95.1% | 92.6% | 96.3% | |
| Gross Profit Margin % Chg. | 39.5% | 40.8% | 2.0% | 3.7% | 1.6% | 1.6% | 11.0% | 1.7% | -2.6% | 4.0% | |
| Selling, General, & Admin Expenses | 47.5 | 80.8 | 85.7 | 86.2 | 87.2 | 99.5 | 107.9 | 97.6 | 61.2 | 51.3 | |
| Selling, General, & Admin Expenses % Chg. | 51.2% | 70.3% | 6.0% | 0.6% | 1.1% | 14.1% | 8.5% | -9.5% | -37.3% | -16.2% | |
| Other Expenses | 28.9 | 106.8 | 109.8 | 109.6 | 113.5 | 137.1 | 240.4 | 231.0 | 244.7 | — | |
| Other Expenses % Chg. | 105.3% | 269.4% | 2.8% | -0.2% | 3.6% | 20.8% | 75.4% | -3.9% | 5.9% | — | |
| Operating Income | 60.6 | 303.4 | 257.4 | 480.6 | 605.5 | 593.8 | 717.4 | 809.3 | 841.8 | 965.7 | |
| Operating Income % Chg. | 38.7% | 400.8% | -15.2% | 86.7% | 26.0% | -1.9% | 20.8% | 12.8% | 4.0% | 14.7% | |
| Operating Income Margin | 25.0% | 47.7% | 44.8% | 58.0% | 62.3% | 56.2% | 62.2% | 70.2% | 69.2% | 73.6% | |
| Operating Income Margin % Chg. | 20.7% | 90.7% | -6.2% | 29.6% | 7.4% | -9.8% | 10.6% | 12.8% | -1.4% | 6.4% | |
| Total Other Income/Expenses Net | -23.5 | -114.6 | -121.9 | -183.8 | -215.1 | -249.3 | -321.8 | -299.7 | -279.3 | 62.0 | |
| Total Other Income/Expenses Net % Chg. | 271.3% | 388.5% | 6.3% | 50.8% | 17.1% | 15.9% | 29.1% | 6.9% | 6.8% | — | |
| Income Before Tax | 37.1 | 188.8 | 135.6 | 296.9 | 390.4 | 344.5 | 395.6 | 509.6 | 562.4 | 720.3 | |
| Income Before Tax % Chg. | -0.6% | 408.5% | -28.2% | 119.0% | 31.5% | -11.8% | 14.9% | 28.8% | 10.4% | 28.1% | |
| Income Before Tax Margin | 15.3% | 29.7% | 23.6% | 35.8% | 40.2% | 32.6% | 34.3% | 44.2% | 46.2% | 54.9% | |
| Income Before Tax Margin % Chg. | -13.5% | 93.6% | -20.6% | 52.0% | 12.1% | -18.8% | 5.1% | 28.8% | 4.6% | 18.8% | |
| Income Tax Expense | 17.3 | 3.4 | 7.4 | 7.5 | 9.8 | 5.0 | 4.8 | 3.9 | 28.3 | 17.1 | |
| Income Tax Expense % Chg. | 19.9% | -80.3% | 118.0% | 1.4% | 29.7% | -49.3% | -4.0% | -18.6% | 631.0% | -39.8% | |
| Net Income | 19.8 | 185.4 | 128.1 | 289.3 | 380.6 | 339.5 | 390.9 | 505.7 | 534.0 | 684.7 | |
| Net Income % Chg. | -13.5% | 834.9% | -30.9% | 125.8% | 31.6% | -10.8% | 15.1% | 29.4% | 5.6% | 28.2% | |
| Net Income Margin | 8.2% | 29.2% | 22.3% | 34.9% | 39.2% | 32.2% | 33.9% | 43.9% | 43.9% | 52.2% | |
| Net Income Margin % Chg. | -24.7% | 255.9% | -23.6% | 56.8% | 12.2% | -17.9% | 5.4% | 29.4% | 0.1% | 18.9% | |
| Weighted Avg. Shares Out | 110.2 | 112.4 | 114.4 | 178.6 | 211.4 | 213.5 | 214.8 | 218.9 | 235.5 | 235.5 | |
| Weighted Avg. Shares Out % Chg. | 23.8% | 2.0% | 1.8% | 56.1% | 18.4% | 1.0% | 0.6% | 1.9% | 7.6% | — | |
| EPS | 0.2 | 1.7 | 1.1 | 1.6 | 1.8 | 1.6 | 1.8 | 2.3 | 2.3 | 2.9 | |
| EPS % Chg. | -29.8% | 816.7% | -32.1% | 44.6% | 11.1% | -11.7% | 14.5% | 26.9% | -1.7% | 28.2% | |
| Weighted Avg. Shares Out Dil | 110.2 | 117.3 | 118.6 | 180.8 | 212.8 | 214.8 | 215.8 | 219.8 | 236.2 | 236.2 | |
| Weighted Avg. Shares Out Dil % Chg. | 23.8% | 6.5% | 1.1% | 52.4% | 17.7% | 1.0% | 0.5% | 1.8% | 7.5% | — | |
| EPS Diluted | 0.2 | 1.6 | 1.1 | 1.6 | 1.8 | 1.6 | 1.8 | 2.3 | 2.3 | 2.9 | |
| EPS Diluted % Chg. | -33.7% | 829.4% | -31.6% | 48.1% | 11.9% | -11.7% | 14.6% | 27.1% | -1.7% | 28.3% | |
| Interest Income | 0.0 | 2.4 | 2.3 | 2.1 | 1.9 | 1.8 | 0.8 | 0.6 | 0.2 | 1.9 | |
| Interest Income % Chg. | -50.0% | 244300.0% | -4.6% | -9.0% | -8.9% | -5.6% | -58.6% | -24.7% | -65.4% | 867.0% | |
| Interest Expense | 19.3 | 117.0 | 124.2 | 185.9 | 217.1 | 247.7 | 301.5 | 282.1 | 283.0 | 309.3 | |
| Interest Expense % Chg. | — | 507.8% | 6.1% | 49.7% | 16.8% | 14.1% | 21.7% | -6.4% | 0.3% | 9.3% | |
| EBIT | 17.9 | 74.2 | 13.7 | 113.1 | 175.3 | 98.6 | 94.9 | 228.0 | 279.6 | 413.0 | |
| EBIT % Chg. | -52.1% | 315.2% | -81.5% | 724.6% | 55.0% | -43.7% | -3.8% | 140.3% | 22.6% | 47.7% | |
| EBIT Margin | 7.4% | 11.7% | 2.4% | 13.7% | 18.0% | 9.3% | 8.2% | 19.8% | 23.0% | 31.5% | |
| EBIT Margin % Chg. | -58.4% | 58.1% | -79.6% | 472.5% | 32.2% | -48.2% | -11.9% | 140.4% | 16.2% | 37.0% | |
| Depreciation & Amortization | 28.9 | 106.8 | 109.8 | 115.7 | 123.8 | 148.4 | 259.0 | 243.0 | 252.0 | 254.5 | |
| Depreciation & Amortization % Chg. | 105.3% | 269.4% | 2.8% | 5.4% | 7.0% | 19.8% | 74.5% | -6.2% | 3.7% | 1.0% | |
| EBITDA | 46.8 | 181.1 | 123.5 | 228.8 | 299.1 | 247.0 | 353.9 | 471.0 | 531.6 | 667.5 | |
| EBITDA % Chg. | -9.0% | 286.9% | -31.8% | 85.3% | 30.7% | -17.4% | 43.3% | 33.1% | 12.9% | 25.6% | |
| EBITDA Margin | 19.3% | 28.5% | 21.5% | 27.6% | 30.8% | 23.4% | 30.7% | 40.8% | 43.7% | 50.9% | |
| EBITDA Margin % Chg. | -20.9% | 47.3% | -24.6% | 28.6% | 11.5% | -24.0% | 31.1% | 33.1% | 7.0% | 16.4% |