Global Net Lease, Inc. (GNL-PB)
Growth
Revenue 5Y12.81%
Revenue 3Y11.50%
EPS 5Y-24.76%
EPS 3Y1.41%
Dividend 5Y5.35%
Dividend 3Y-0.22%
Capital Efficiency
ROIC3.14%
ROE1.41%
ROA0.55%
ROTA0.66%
Capital Structure
Market Cap81.87B
EV84.12B
Cash128.01M
Current Ratio0.44
Debt/Equity0.63
Net Debt/EBITDA7.67
GNL-PB
Income Statement
Select a metric from the list below to chart it
Dec '12
Dec '14
Dec '16
Dec '18
Dec '20
TTM
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.0 | 93.4 | 205.3 | 214.2 | 259.3 | 282.2 | 306.2 | 330.1 | 391.2 | 391.4 | |
| Revenue % Chg. | 13070.0% | 2263.5% | 119.9% | 4.3% | 21.1% | 8.8% | 8.5% | 7.8% | 18.5% | 5.3% | |
| Cost of Revenue | 0.0 | 7.9 | 18.2 | 19.0 | 28.9 | 28.7 | 62.9 | 32.4 | 32.7 | 34.0 | |
| Cost of Revenue % Chg. | - | 18821.4% | 128.8% | 4.7% | 51.6% | -0.4% | 119.0% | -48.6% | 1.2% | 8.2% | |
| Gross Profit | 3.9 | 85.4 | 187.2 | 195.1 | 230.4 | 253.5 | 243.3 | 297.7 | 358.5 | 357.4 | |
| Gross Profit % Chg. | 12930.0% | 2085.6% | 119.1% | 4.3% | 18.1% | 10.0% | -4.0% | 22.4% | 20.4% | 5.0% | |
| Gross Profit Margin | 98.9% | 91.5% | 91.1% | 91.1% | 88.9% | 89.8% | 79.5% | 90.2% | 91.6% | 91.3% | |
| Gross Profit Margin % Chg. | -1.1% | -7.5% | -0.4% | -0.0% | -2.5% | 1.1% | -11.5% | 13.5% | 1.6% | -0.3% | |
| Selling, General, & Admin Expenses | 0.1 | 5.1 | 43.3 | 30.6 | 29.3 | 41.3 | 10.1 | 59.1 | 67.3 | 68.9 | |
| Selling, General, & Admin Expenses % Chg. | -41.3% | 4632.4% | 748.0% | -29.4% | -4.2% | 40.9% | -75.5% | 485.0% | 13.8% | -32.2% | |
| Other Expenses | 2.1 | 40.4 | 90.1 | 94.5 | 113.0 | 119.6 | 168.8 | 138.5 | 163.1 | 159.1 | |
| Other Expenses % Chg. | 9957.1% | 1812.3% | 123.0% | 4.9% | 19.7% | 5.8% | 41.2% | -17.9% | 17.7% | - | |
| Operating Income | -6.1 | -42.1 | 33.2 | 60.3 | 86.0 | 68.0 | 114.9 | 99.2 | 111.9 | 103.1 | |
| Operating Income % Chg. | 1402.7% | 595.7% | - | 81.5% | 42.7% | -21.0% | 68.9% | -13.6% | 12.8% | -6.9% | |
| Operating Income Margin | -153.3% | -45.1% | 16.2% | 28.1% | 33.2% | 24.1% | 37.5% | 30.1% | 28.6% | 26.3% | |
| Operating Income Margin % Chg. | 88.6% | 70.6% | - | 74.0% | 17.9% | -27.4% | 55.7% | -19.9% | -4.9% | -11.5% | |
| Total Other Income/Expenses Net | -0.9 | -12.9 | -29.3 | -8.3 | -59.3 | -54.7 | -64.1 | -83.5 | -88.4 | -66.3 | |
| Total Other Income/Expenses Net % Chg. | 9230.0% | 1282.2% | 127.5% | 71.8% | 616.2% | 7.8% | 17.2% | 30.3% | 5.9% | 31.3% | |
| Income Before Tax | -7.0 | -55.0 | 3.9 | 52.0 | 26.7 | 13.3 | 50.8 | 15.7 | 23.5 | 36.7 | |
| Income Before Tax % Chg. | 1592.3% | 687.3% | - | 1242.3% | -48.6% | -50.1% | 281.1% | -69.0% | 49.3% | 161.2% | |
| Income Before Tax Margin | -176.9% | -58.9% | 1.9% | 24.3% | 10.3% | 4.7% | 16.6% | 4.8% | 6.0% | 9.4% | |
| Income Before Tax Margin % Chg. | 87.2% | 66.7% | - | 1186.8% | -57.5% | -54.2% | 251.2% | -71.2% | 26.0% | 148.1% | |
| Income Tax Expense | - | -1.4 | 5.9 | 4.4 | 3.1 | 2.4 | 4.3 | 5.0 | 12.2 | 14.9 | |
| Income Tax Expense % Chg. | - | - | - | -24.9% | -29.0% | -22.5% | 78.0% | 14.7% | 144.6% | 77.1% | |
| Net Income | -7.0 | -53.6 | -2.1 | 47.1 | 23.6 | 10.9 | 46.5 | 10.8 | 11.4 | 21.9 | |
| Net Income % Chg. | 1592.3% | 666.8% | 96.1% | - | -50.0% | -53.8% | 326.5% | -76.8% | 5.5% | 285.9% | |
| Net Income Margin | -176.9% | -57.4% | -1.0% | 22.0% | 9.1% | 3.9% | 15.2% | 3.3% | 2.9% | 5.6% | |
| Net Income Margin % Chg. | 87.2% | 67.6% | 98.2% | - | -58.7% | -57.5% | 293.1% | -78.5% | -11.0% | 266.5% | |
| Weighted Avg. Shares Out | 89.5 | 89.5 | 89.5 | 89.5 | 89.5 | 89.5 | 89.5 | 89.5 | 89.5 | 96.6 | |
| EPS | -0.1 | -0.6 | -0.0 | 0.5 | 0.3 | 0.1 | 0.5 | 0.1 | 0.1 | 0.1 | |
| EPS % Chg. | 1592.3% | 666.8% | 96.1% | - | -50.0% | -53.8% | 326.5% | -76.8% | 5.5% | - | |
| Weighted Avg. Shares Out Dil | 89.5 | 89.5 | 89.5 | 89.5 | 89.5 | 89.5 | 89.5 | 89.5 | 89.5 | 96.6 | |
| Weighted Avg. Shares Out Dil % Chg. | - | - | - | - | - | - | 0.0% | -0.0% | - | - | |
| EPS Diluted | -0.1 | -0.6 | -0.0 | 0.5 | 0.3 | 0.1 | 0.5 | 0.1 | 0.1 | 0.1 | |
| EPS Diluted % Chg. | 1592.3% | 666.8% | 96.1% | - | -50.0% | -53.8% | 326.4% | -76.8% | 5.5% | - | |
| Interest Expense | 1.0 | 14.9 | 34.9 | 39.1 | 48.5 | 58.0 | -64.2 | 71.8 | 94.3 | 95.9 | |
| Interest Expense % Chg. | 9590.0% | 1432.7% | 134.7% | 12.2% | 23.8% | 19.7% | - | - | 31.4% | 7.2% | |
| EBIT | -8.0 | -69.9 | -31.0 | 12.9 | -21.7 | -44.6 | 115.0 | -56.1 | -70.8 | -59.1 | |
| EBIT % Chg. | 1781.3% | 778.1% | 55.7% | - | - | 105.5% | - | - | 26.3% | 21.5% | |
| EBIT Margin | -201.4% | -74.8% | -15.1% | 6.0% | -8.4% | -15.8% | 37.6% | -17.0% | -18.1% | -15.1% | |
| EBIT Margin % Chg. | 85.7% | 62.8% | 79.8% | - | - | 88.8% | - | - | 6.6% | 25.4% | |
| Depreciation & Amortization | 2.1 | 41.5 | 92.5 | 97.0 | 118.3 | 125.2 | 131.2 | 142.8 | 163.3 | 160.5 | |
| Depreciation & Amortization % Chg. | 6940.0% | 1865.2% | 122.8% | 4.9% | 22.0% | 5.8% | 4.8% | 8.9% | 14.4% | -0.7% | |
| EBITDA | -5.8 | -28.4 | 61.5 | 109.9 | 96.6 | 80.5 | 246.2 | 86.7 | 92.5 | 101.3 | |
| EBITDA % Chg. | 1387.5% | 385.3% | - | 78.7% | -12.0% | -16.6% | 205.7% | -64.8% | 6.7% | 17.5% | |
| EBITDA Margin | -148.0% | -30.4% | 29.9% | 51.3% | 37.3% | 28.5% | 80.4% | 26.3% | 23.6% | 25.9% | |
| EBITDA Margin % Chg. | 88.7% | 79.5% | - | 71.3% | -27.4% | -23.4% | 181.7% | -67.3% | -10.0% | 11.6% |