Barrick Gold Corporation (GOLD)
Growth
Revenue 5Y-1.72%
Revenue 3Y2.77%
EPS 5Y15.12%
EPS 3Y41.92%
Dividend 5Y37.01%
Dividend 3Y49.29%
Capital Efficiency
ROIC8.81%
ROE7.89%
ROA4.08%
ROTA4.09%
Capital Structure
Market Cap34.65B
EV34.50B
Cash5.24B
Current Ratio3.76
Debt/Equity0.30
Net Debt/EBITDA-0.03
GOLD
Income Statement
Select a metric from the list below to chart it
Dec '86
Dec '93
Dec '00
Dec '07
Dec '14
Dec '21
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12,511.0 | 10,239.0 | 9,029.0 | 8,558.0 | 8,374.0 | 7,243.0 | 9,717.0 | 12,595.0 | 11,985.0 | 11,549.0 | |
| Revenue % Chg. | -14.0% | -18.2% | -11.8% | -5.2% | -2.2% | -13.5% | 34.2% | 29.6% | -4.8% | -3.4% | |
| Cost of Revenue | 7,243.0 | 6,830.0 | 6,907.0 | 5,405.0 | 5,300.0 | 5,220.0 | 6,911.0 | 7,417.0 | 7,089.0 | 7,309.0 | |
| Cost of Revenue % Chg. | -5.4% | -5.7% | 1.1% | -21.7% | -1.9% | -1.5% | 32.4% | 7.3% | -4.4% | 4.4% | |
| Gross Profit | 5,268.0 | 3,409.0 | 2,122.0 | 3,153.0 | 3,074.0 | 2,023.0 | 2,806.0 | 5,178.0 | 4,896.0 | 4,240.0 | |
| Gross Profit % Chg. | -23.6% | -35.3% | -37.8% | 48.6% | -2.5% | -34.2% | 38.7% | 84.5% | -5.4% | -14.4% | |
| Gross Profit Margin | 42.1% | 33.3% | 23.5% | 36.8% | 36.7% | 27.9% | 28.9% | 41.1% | 40.9% | 36.7% | |
| Gross Profit Margin % Chg. | -11.1% | -20.9% | -29.4% | 56.8% | -0.4% | -23.9% | 3.4% | 42.4% | -0.6% | -11.4% | |
| R&D Expenses | - | - | - | - | - | - | - | - | 16.0 | - | |
| Selling, General, & Admin Expenses | 400.0 | 419.0 | 248.0 | 268.0 | 248.0 | 278.0 | 212.0 | 185.0 | 151.0 | 149.0 | |
| Selling, General, & Admin Expenses % Chg. | -7.2% | 4.8% | -40.8% | 8.1% | -7.5% | 12.1% | -23.7% | -12.7% | -18.4% | 9.6% | |
| Other Expenses | 425.0 | 475.0 | 358.0 | 417.0 | 476.0 | 457.0 | 188.0 | 484.0 | 340.0 | 194.0 | |
| Other Expenses % Chg. | -9.2% | 11.8% | -24.6% | 16.5% | 14.1% | -4.0% | -58.9% | 157.4% | -29.8% | -51.6% | |
| Operating Income | 4,443.0 | 2,515.0 | 1,516.0 | 2,468.0 | 2,350.0 | 1,288.0 | 2,406.0 | 4,509.0 | 4,389.0 | 3,897.0 | |
| Operating Income % Chg. | -25.9% | -43.4% | -39.7% | 62.8% | -4.8% | -45.2% | 86.8% | 87.4% | -2.7% | -11.8% | |
| Operating Income Margin | 35.5% | 24.6% | 16.8% | 28.8% | 28.1% | 17.8% | 24.8% | 35.8% | 36.6% | 33.7% | |
| Operating Income Margin % Chg. | -13.8% | -30.8% | -31.6% | 71.8% | -2.7% | -36.6% | 39.2% | 44.6% | 2.3% | -8.7% | |
| Total Other Income/Expenses Net | -13,910.0 | -5,168.0 | -4,660.0 | -690.0 | 397.0 | -1,525.0 | 3,951.0 | 437.0 | 243.0 | 187.0 | |
| Total Other Income/Expenses Net % Chg. | 101.4% | 62.8% | 9.8% | 85.2% | - | - | - | -88.9% | -44.4% | -14.6% | |
| Income Before Tax | -9,467.0 | -2,653.0 | -3,144.0 | 1,778.0 | 2,747.0 | -237.0 | 6,357.0 | 4,946.0 | 4,632.0 | 4,084.0 | |
| Income Before Tax % Chg. | 936.9% | 72.0% | 18.5% | - | 54.5% | - | - | -22.2% | -6.3% | -11.9% | |
| Income Before Tax Margin | -75.7% | -25.9% | -34.8% | 20.8% | 32.8% | -3.3% | 65.4% | 39.3% | 38.6% | 35.4% | |
| Income Before Tax Margin % Chg. | 1105.7% | 65.8% | 34.4% | - | 57.9% | - | - | -40.0% | -1.6% | -8.9% | |
| Income Tax Expense | 630.0 | 306.0 | -31.0 | 917.0 | 1,231.0 | 1,198.0 | 1,783.0 | 1,332.0 | 1,344.0 | 1,099.0 | |
| Income Tax Expense % Chg. | - | -51.4% | - | - | 34.2% | -2.7% | 48.8% | -25.3% | 0.9% | -23.9% | |
| Net Income | -10,366.0 | -2,907.0 | -2,838.0 | 655.0 | 1,438.0 | -1,545.0 | 3,969.0 | 2,324.0 | 2,022.0 | 1,893.0 | |
| Net Income % Chg. | 1458.8% | 72.0% | 2.4% | - | 119.5% | - | - | -41.4% | -13.0% | -4.4% | |
| Net Income Margin | -82.9% | -28.4% | -31.4% | 7.7% | 17.2% | -21.3% | 40.8% | 18.5% | 16.9% | 16.4% | |
| Net Income Margin % Chg. | 1712.5% | 65.7% | 10.7% | - | 124.4% | - | - | -54.8% | -8.6% | -1.1% | |
| Weighted Avg. Shares Out | 1,022.0 | 1,165.0 | 1,165.0 | 1,165.0 | 1,166.0 | 1,167.0 | 1,758.0 | 1,778.0 | 1,779.0 | 1,775.8 | |
| Weighted Avg. Shares Out % Chg. | 2.1% | 14.0% | - | - | 0.1% | 0.1% | 50.6% | 1.1% | 0.1% | -0.2% | |
| EPS | -10.1 | -2.5 | -2.4 | 0.6 | 1.2 | -1.3 | 2.3 | 1.3 | 1.1 | 1.1 | |
| EPS % Chg. | 1436.4% | 75.3% | 2.4% | - | 119.6% | - | - | -42.0% | -13.0% | -4.2% | |
| Weighted Avg. Shares Out Dil | 1,022.0 | 1,165.0 | 1,165.0 | 1,165.0 | 1,166.0 | 1,167.0 | 1,758.0 | 1,778.0 | 1,779.0 | 1,775.8 | |
| Weighted Avg. Shares Out Dil % Chg. | 2.1% | 14.0% | - | - | 0.1% | 0.1% | 50.6% | 1.1% | 0.1% | -0.2% | |
| EPS Diluted | -10.1 | -2.5 | -2.4 | 0.6 | 1.2 | -1.3 | 2.3 | 1.3 | 1.1 | 1.1 | |
| EPS Diluted % Chg. | 1436.4% | 75.3% | 2.4% | - | 119.6% | - | - | -42.0% | -13.0% | -4.2% | |
| Interest Income | 9.0 | 25.0 | 13.0 | 13.0 | 14.0 | 37.0 | 51.0 | 49.0 | 16.0 | 17.0 | |
| Interest Income % Chg. | -18.2% | 177.8% | -48.0% | - | 7.7% | 164.3% | 37.8% | -3.9% | -67.3% | -64.6% | |
| Interest Expense | 478.0 | 702.0 | 723.0 | 593.0 | 512.0 | 442.0 | 426.0 | 322.0 | 394.0 | 396.0 | |
| Interest Expense % Chg. | 338.5% | 46.9% | 3.0% | -18.0% | -13.7% | -13.7% | -3.6% | -24.4% | 22.4% | 18.6% | |
| EBIT | -9,936.0 | -3,330.0 | -3,854.0 | 1,198.0 | 2,249.0 | -642.0 | 5,982.0 | 4,673.0 | 4,254.0 | 3,705.0 | |
| EBIT % Chg. | 882.8% | 66.5% | 15.7% | - | 87.7% | - | - | -21.9% | -9.0% | -14.9% | |
| EBIT Margin | -79.4% | -32.5% | -42.7% | 14.0% | 26.9% | -8.9% | 61.6% | 37.1% | 35.5% | 32.1% | |
| EBIT Margin % Chg. | 1042.7% | 59.0% | 31.2% | - | 91.9% | - | - | -39.7% | -4.3% | -11.9% | |
| Depreciation & Amortization | 1,732.0 | 1,648.0 | 1,771.0 | 1,574.0 | 1,647.0 | 1,457.0 | 2,032.0 | 2,208.0 | 2,102.0 | 1,950.0 | |
| Depreciation & Amortization % Chg. | 0.6% | -4.8% | 7.5% | -11.1% | 4.6% | -11.5% | 39.5% | 8.7% | -4.8% | -6.7% | |
| EBITDA | -8,204.0 | -1,682.0 | -2,083.0 | 2,772.0 | 3,896.0 | 815.0 | 8,014.0 | 6,881.0 | 6,356.0 | 5,655.0 | |
| EBITDA % Chg. | - | 79.5% | 23.8% | - | 40.5% | -79.1% | 883.3% | -14.1% | -7.6% | -12.2% | |
| EBITDA Margin | -65.6% | -16.4% | -23.1% | 32.4% | 46.5% | 11.3% | 82.5% | 54.6% | 53.0% | 49.0% | |
| EBITDA Margin % Chg. | - | 74.9% | 40.4% | - | 43.6% | -75.8% | 633.0% | -33.8% | -2.9% | -9.1% |