Garden Reach Shipbuilders & Engineers Limited (GRSE.NS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap58.90B
EV58.90B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
Mar '23
Revenue
194.2
188.6
200.3
111.2
162.1
166.7
172.2
136.9
211.3
309.6
Revenue % Chg.
5.5%
-2.9%
6.2%
-44.5%
45.8%
2.8%
3.3%
-20.5%
54.3%
46.5%
Cost of Revenue
129.4
125.9
137.6
69.0
103.9
107.6
107.9
74.1
145.0
233.3
Gross Profit
64.9
62.7
62.7
42.2
58.2
59.1
64.3
62.8
66.4
76.3
Gross Profit Margin
33.4%
33.2%
31.3%
37.9%
35.9%
35.4%
37.3%
45.9%
31.4%
24.6%
R&D Expenses
0.4
—
—
—
—
—
0.7
0.6
—
—
Selling, General, & Admin Expenses
5.4
5.6
5.5
6.2
8.7
5.9
10.1
8.0
3.5
—
Other Expenses
46.3
53.0
49.4
58.6
54.5
50.5
52.3
47.9
50.1
63.0
Operating Income
12.8
4.1
7.9
-22.6
-5.0
2.7
27.3
25.0
28.8
37.7
Operating Income Margin
6.6%
2.2%
3.9%
-20.3%
-3.1%
1.6%
15.8%
18.3%
13.6%
12.2%
Total Other Income/Expenses Net
9.1
6.8
22.5
25.0
20.4
19.0
-0.2
-0.0
2.3
-0.8
Income Before Tax
21.9
10.9
30.4
2.4
15.4
21.6
27.1
25.0
31.1
36.9
Income Before Tax Margin
11.3%
5.8%
15.2%
2.2%
9.5%
13.0%
15.7%
18.3%
14.7%
11.9%
Income Tax Expense
7.8
4.6
10.5
1.0
4.9
8.3
7.3
6.5
8.2
9.3
Net Income
14.1
6.3
19.9
1.4
10.5
13.3
19.8
18.6
22.9
27.6
Net Income Margin
7.3%
3.3%
9.9%
1.2%
6.5%
8.0%
11.5%
13.5%
10.8%
8.9%
Weighted Avg. Shares Out
114.6
114.6
114.6
114.6
114.6
114.6
114.6
114.6
114.6
—
EPS
0.1
0.1
0.2
0.0
0.1
0.1
0.2
0.2
0.2
—
EPS % Chg.
-11.5%
-55.6%
217.9%
-93.0%
657.1%
26.7%
48.6%
-6.1%
23.5%
—
Weighted Avg. Shares Out Dil
114.6
114.6
114.6
114.6
114.6
114.6
114.6
114.6
114.6
—
EPS Diluted
0.1
0.1
0.2
0.0
0.1
0.1
0.2
0.2
0.2
—
Interest Income
9.5
4.3
20.9
24.6
20.6
20.3
24.7
18.5
15.7
—
Interest Expense
0.1
0.7
0.5
1.1
0.9
0.6
0.2
0.3
0.1
0.8
EBIT
31.3
14.5
50.8
25.9
35.1
41.4
51.6
43.2
46.7
36.1
EBIT Margin
16.1%
7.7%
25.4%
23.3%
21.6%
24.8%
29.9%
31.5%
22.1%
11.7%
Depreciation & Amortization
2.7
3.3
3.4
3.2
3.5
3.3
3.6
3.5
4.4
4.7
EBITDA
34.1
17.8
54.2
29.2
38.6
44.7
55.2
46.7
51.1
40.8
EBITDA Margin
17.6%
9.4%
27.0%
26.2%
23.8%
26.8%
32.1%
34.1%
24.2%
13.2%