GSK plc (GSK)

Growth

Revenue 5Y3.51%
Revenue 3Y2.82%
EPS 5Y36.11%
EPS 3Y5.93%
Dividend 5Y-4.34%
Dividend 3Y0.01%

Capital Efficiency

ROIC15.16%
ROE96.84%
ROA22.78%
ROTA30.73%

Capital Structure

Market Cap72.00B
EV90.51B
Cash3.61B
Current Ratio0.97
Debt/Equity0.86
Net Debt/EBITDA1.04
Show More

Income Statement

Select a metric from the list below to chart it

Jun '86
Jun '93
Dec '99
Dec '06
Dec '13
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
32,861.4
28,523.3
29,660.2
34,577.3
37,425.1
38,212.4
41,848.8
42,276.6
42,295.2
42,234.4
Revenue % Chg.
0.3%
-13.2%
4.0%
16.6%
8.2%
2.1%
9.5%
1.0%
0.0%
2.2%
Cost of Revenue
10,643.8
9,079.2
10,976.1
11,517.9
12,822.2
12,697.0
14,708.0
14,510.8
14,385.6
14,839.4
Cost of Revenue % Chg.
8.8%
-14.7%
20.9%
4.9%
11.3%
-1.0%
15.8%
-1.3%
-0.9%
7.9%
Gross Profit
22,217.5
19,444.1
18,684.1
23,059.4
24,602.9
25,515.5
27,140.9
27,765.7
27,909.5
27,395.0
Gross Profit % Chg.
-3.3%
-12.5%
-3.9%
23.4%
6.7%
3.7%
6.4%
2.3%
0.5%
-0.6%
Gross Profit Margin
67.6%
68.2%
63.0%
66.7%
65.7%
66.8%
64.9%
65.7%
66.0%
64.9%
Gross Profit Margin % Chg.
-3.6%
0.8%
-7.6%
5.9%
-1.4%
1.6%
-2.9%
1.3%
0.5%
-2.8%
R&D Expenses
4,863.8
4,277.4
4,413.8
4,498.1
5,549.4
4,826.6
5,663.5
6,320.6
6,543.8
6,450.8
R&D Expenses % Chg.
-1.1%
-12.1%
3.2%
1.9%
23.4%
-13.0%
17.3%
11.6%
3.5%
-1.8%
Selling, General, & Admin Expenses
10,513.7
10,223.5
11,446.0
11,612.1
11,991.5
12,292.8
14,136.4
14,203.4
13,607.0
12,678.4
Selling, General, & Admin Expenses % Chg.
-3.0%
-2.8%
12.0%
1.5%
3.3%
2.5%
15.0%
0.5%
-4.2%
-6.0%
Other Expenses
-479.8
-395.5
-433.9
-522.0
-452.5
-362.0
-460.0
-474.9
-526.9
269.0
Other Expenses % Chg.
15.2%
17.6%
9.7%
20.3%
13.3%
20.0%
27.1%
3.2%
11.0%
-82.6%
Operating Income
8,713.4
4,459.6
12,797.4
3,221.0
5,067.1
6,797.9
8,630.4
9,649.5
7,688.1
7,399.2
Operating Income % Chg.
-4.9%
-48.8%
187.0%
-74.8%
57.3%
34.2%
27.0%
11.8%
-20.3%
-6.3%
Operating Income Margin
26.5%
15.6%
43.1%
9.3%
13.5%
17.8%
20.6%
22.8%
18.2%
17.5%
Operating Income Margin % Chg.
-5.2%
-41.0%
176.0%
-78.4%
45.3%
31.4%
15.9%
10.7%
-20.4%
-8.3%
Total Other Income/Expenses Net
-472.4
-779.8
252.9
-817.0
-696.8
-846.8
-917.5
-1,010.5
-941.0
-937.3
Total Other Income/Expenses Net % Chg.
45.6%
65.1%
-
-
14.7%
21.5%
8.3%
10.1%
6.9%
6.7%
Income Before Tax
8,241.1
3,679.8
13,050.3
2,404.0
4,370.4
5,951.1
7,712.9
8,639.1
6,747.1
6,461.9
Income Before Tax % Chg.
-0.7%
-55.3%
254.6%
-81.6%
81.8%
36.2%
29.6%
12.0%
-21.9%
-6.2%
Income Before Tax Margin
25.1%
12.9%
44.0%
7.0%
11.7%
15.6%
18.4%
20.4%
16.0%
15.3%
Income Before Tax Margin % Chg.
-0.9%
-48.6%
241.1%
-84.2%
68.0%
33.4%
18.3%
10.9%
-21.9%
-8.2%
Income Tax Expense
1,263.4
169.9
2,670.6
1,087.3
1,681.2
934.8
1,181.5
719.1
429.0
731.5
Income Tax Expense % Chg.
-47.7%
-86.6%
1472.3%
-59.3%
54.6%
-44.4%
26.4%
-39.1%
-40.3%
6.9%
Net Income
6,739.7
3,416.9
10,441.7
1,130.7
1,899.4
4,491.9
5,759.0
7,127.7
5,436.6
17,037.6
Net Income % Chg.
19.1%
-49.3%
205.6%
-89.2%
68.0%
136.5%
28.2%
23.8%
-23.7%
218.6%
Net Income Margin
20.5%
12.0%
35.2%
3.3%
5.1%
11.8%
13.8%
16.9%
12.9%
40.3%
Net Income Margin % Chg.
18.7%
-41.6%
193.9%
-90.7%
55.2%
131.6%
17.1%
22.5%
-23.8%
211.7%
Weighted Avg. Shares Out
1,932.4
1,923.2
1,932.4
1,944.0
1,954.4
1,965.6
1,978.8
1,990.4
2,001.2
2,009.7
Weighted Avg. Shares Out % Chg.
-1.6%
-0.5%
0.5%
0.6%
0.5%
0.6%
0.7%
0.6%
0.5%
0.6%
EPS
3.5
1.8
5.4
0.6
1.0
2.3
2.9
3.6
2.7
8.4
EPS % Chg.
21.1%
-49.1%
204.2%
-89.2%
67.0%
134.7%
27.4%
23.0%
-24.2%
215.5%
Weighted Avg. Shares Out Dil
1,967.6
1,946.0
1,955.2
1,963.6
1,976.4
1,988.4
2,006.4
2,015.2
2,026.0
2,035.2
Weighted Avg. Shares Out Dil % Chg.
-1.4%
-1.1%
0.5%
0.4%
0.7%
0.6%
0.9%
0.4%
0.5%
0.8%
EPS Diluted
3.4
1.8
5.3
0.6
1.0
2.3
2.9
3.5
2.7
8.3
EPS Diluted % Chg.
20.8%
-48.7%
203.9%
-89.2%
66.7%
135.2%
27.0%
23.2%
-24.1%
214.5%
Interest Income
73.1
81.8
122.7
86.8
78.1
100.4
121.5
36.0
32.2
68.2
Interest Income % Chg.
-19.2%
11.9%
50.0%
-29.3%
-10.0%
28.6%
21.0%
-70.4%
-10.3%
292.9%
Interest Expense
917.5
871.6
911.3
888.9
912.5
955.9
1,097.2
1,061.3
963.3
991.9
Interest Expense % Chg.
-2.6%
-5.0%
4.6%
-2.4%
2.6%
4.8%
14.8%
-3.3%
-9.2%
0.5%
EBIT
7,396.8
2,890.0
12,261.8
1,601.8
3,536.0
5,095.7
6,737.2
7,613.7
5,816.0
5,538.3
EBIT % Chg.
-0.6%
-60.9%
324.3%
-86.9%
120.7%
44.1%
32.2%
13.0%
-23.6%
-6.5%
EBIT Margin
22.5%
10.1%
41.3%
4.6%
9.4%
13.3%
16.1%
18.0%
13.8%
13.1%
EBIT Margin % Chg.
-0.9%
-55.0%
308.0%
-88.8%
103.9%
41.1%
20.7%
11.9%
-23.6%
-8.5%
Depreciation & Amortization
1,753.1
1,839.9
2,020.9
2,199.4
2,382.9
2,301.1
2,893.7
2,914.8
2,947.0
3,294.2
Depreciation & Amortization % Chg.
-2.1%
5.0%
9.8%
8.8%
8.3%
-3.4%
25.8%
0.7%
1.1%
-43.4%
EBITDA
9,149.9
4,729.9
14,282.7
3,801.3
5,918.9
7,396.8
9,630.9
10,528.5
8,763.0
8,832.5
EBITDA % Chg.
-0.9%
-48.3%
202.0%
-73.4%
55.7%
25.0%
30.2%
9.3%
-16.8%
-24.7%
EBITDA Margin
27.8%
16.6%
48.2%
11.0%
15.8%
19.4%
23.0%
24.9%
20.7%
20.9%
EBITDA Margin % Chg.
-1.2%
-40.4%
190.4%
-77.2%
43.9%
22.4%
18.9%
8.2%
-16.8%
-26.4%