Hasbro, Inc. (HAS)
Growth (Per Share)
Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—
Capital Efficiency
ROIC—
ROE—
ROA—
ROTA—
Capital Structure
Market Cap6.76B
EV6.76B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
HAS
Select a metric from the list below to chart it
Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
| Income Statement | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,277.2 | 4,447.5 | 5,019.8 | 5,209.8 | 4,579.6 | 4,720.2 | 5,465.4 | 6,420.4 | 5,856.7 | 5,856.7 | |
| Revenue % Chg. | 4.8% | 4.0% | 12.9% | 3.8% | -12.1% | 3.1% | 15.8% | 17.5% | -8.8% | — | |
| Cost of Revenue | 2,003.7 | 2,056.3 | 2,315.0 | 2,439.2 | 2,202.3 | 2,222.4 | 2,288.9 | 2,547.9 | 1,911.8 | 2,404.8 | |
| Cost of Revenue % Chg. | -0.4% | 2.6% | 12.6% | 5.4% | -9.7% | 0.9% | 3.0% | 11.3% | -25.0% | 25.8% | |
| Gross Profit | 2,273.5 | 2,391.2 | 2,704.8 | 2,770.6 | 2,377.3 | 2,497.8 | 3,176.6 | 3,872.5 | 3,944.9 | 3,451.9 | |
| Gross Profit % Chg. | 9.8% | 5.2% | 13.1% | 2.4% | -14.2% | 5.1% | 27.2% | 21.9% | 1.9% | -12.5% | |
| Gross Profit Margin | 53.2% | 53.8% | 53.9% | 53.2% | 51.9% | 52.9% | 58.1% | 60.3% | 67.4% | 58.9% | |
| Gross Profit Margin % Chg. | 4.8% | 1.2% | 0.2% | -1.3% | -2.4% | 1.9% | 9.8% | 3.8% | 11.7% | -12.5% | |
| R&D Expenses | 222.6 | 242.9 | 266.4 | 269.0 | 246.2 | 262.2 | 259.5 | 315.7 | 307.9 | 307.9 | |
| R&D Expenses % Chg. | 7.2% | 9.2% | 9.6% | 1.0% | -8.5% | 6.5% | -1.0% | 21.6% | -2.5% | — | |
| Selling, General, & Admin Expenses | 1,315.8 | 1,370.2 | 1,579.7 | 1,626.6 | 1,727.5 | 1,450.8 | 1,664.9 | 1,939.3 | 387.3 | 2,053.4 | |
| Selling, General, & Admin Expenses % Chg. | 3.6% | 4.1% | 15.3% | 3.0% | 6.2% | -16.0% | 14.8% | 16.5% | -80.0% | 430.2% | |
| Other Expenses | 99.8 | 86.2 | 70.7 | 64.6 | 72.6 | 132.8 | 531.8 | 745.4 | — | 660.8 | |
| Other Expenses % Chg. | -20.7% | -13.7% | -18.0% | -8.6% | 12.4% | 83.0% | 300.3% | 40.2% | — | — | |
| Operating Income | 635.4 | 691.9 | 788.0 | 810.4 | 331.1 | 652.1 | 501.8 | 763.3 | 407.7 | 429.8 | |
| Operating Income % Chg. | 36.0% | 8.9% | 13.9% | 2.8% | -59.1% | 97.0% | -23.0% | 52.1% | -46.6% | 5.4% | |
| Operating Income Margin | 14.9% | 15.6% | 15.7% | 15.6% | 7.2% | 13.8% | 9.2% | 11.9% | 7.0% | 7.3% | |
| Operating Income Margin % Chg. | 29.8% | 4.7% | 0.9% | -0.9% | -53.5% | 91.1% | -33.5% | 29.5% | -41.4% | 5.4% | |
| Total Other Income/Expenses Net | -95.4 | -88.0 | -95.6 | -24.2 | -60.7 | -57.8 | -179.8 | -181.4 | -146.2 | -168.3 | |
| Total Other Income/Expenses Net % Chg. | 17.2% | 7.7% | 8.6% | 74.7% | 150.5% | 4.6% | 210.8% | 0.9% | 19.4% | 15.1% | |
| Income Before Tax | 540.0 | 603.9 | 692.5 | 786.2 | 270.4 | 594.2 | 322.1 | 581.9 | 261.5 | 261.5 | |
| Income Before Tax % Chg. | 53.5% | 11.8% | 14.7% | 13.5% | -65.6% | 119.8% | -45.8% | 80.7% | -55.1% | — | |
| Income Before Tax Margin | 12.6% | 13.6% | 13.8% | 15.1% | 5.9% | 12.6% | 5.9% | 9.1% | 4.5% | 4.5% | |
| Income Before Tax Margin % Chg. | 46.5% | 7.6% | 1.6% | 9.4% | -60.9% | 113.2% | -53.2% | 53.8% | -50.7% | — | |
| Income Tax Expense | 126.7 | 157.0 | 159.3 | 389.5 | 50.0 | 73.8 | 96.6 | 146.6 | 58.5 | 58.5 | |
| Income Tax Expense % Chg. | 86.6% | 24.0% | 1.5% | 144.5% | -87.2% | 47.6% | 31.0% | 51.7% | -60.1% | — | |
| Net Income | 415.9 | 451.8 | 551.4 | 396.6 | 220.4 | 520.5 | 222.5 | 428.7 | 203.5 | 203.5 | |
| Net Income % Chg. | 45.3% | 8.6% | 22.0% | -28.1% | -44.4% | 136.1% | -57.2% | 92.7% | -52.5% | — | |
| Net Income Margin | 9.7% | 10.2% | 11.0% | 7.6% | 4.8% | 11.0% | 4.1% | 6.7% | 3.5% | 3.5% | |
| Net Income Margin % Chg. | 38.7% | 4.5% | 8.1% | -30.7% | -36.8% | 129.1% | -63.1% | 64.0% | -48.0% | — | |
| Weighted Avg. Shares Out | 128.4 | 125.0 | 125.3 | 125.0 | 126.1 | 127.9 | 137.3 | 138.0 | 138.0 | 138.0 | |
| Weighted Avg. Shares Out % Chg. | -1.4% | -2.7% | 0.2% | -0.2% | 0.9% | 1.4% | 7.3% | 0.5% | — | — | |
| EPS | 3.2 | 3.6 | 4.4 | 3.2 | 1.8 | 4.1 | 1.6 | 3.1 | 1.5 | 1.5 | |
| EPS % Chg. | 47.3% | 11.4% | 21.9% | -28.0% | -44.8% | 132.6% | -60.2% | 92.0% | -52.7% | — | |
| Weighted Avg. Shares Out Dil | 129.9 | 126.7 | 127.0 | 127.0 | 126.9 | 128.5 | 137.6 | 138.4 | 138.4 | 138.4 | |
| Weighted Avg. Shares Out Dil % Chg. | -1.4% | -2.5% | 0.2% | 0.1% | -0.1% | 1.3% | 7.0% | 0.6% | — | — | |
| EPS Diluted | 3.2 | 3.6 | 4.3 | 3.1 | 1.7 | 4.1 | 1.6 | 3.1 | 1.5 | 1.5 | |
| EPS Diluted % Chg. | 47.5% | 11.6% | 21.6% | -28.1% | -44.2% | 132.8% | -60.0% | 91.4% | -52.6% | — | |
| Interest Income | 3.8 | 3.1 | 9.4 | 22.2 | 22.4 | 30.1 | 7.4 | 5.4 | 11.8 | — | |
| Interest Income % Chg. | -23.7% | -16.3% | 197.8% | 136.5% | 0.9% | 34.7% | -75.3% | -27.3% | 118.5% | — | |
| Interest Expense | 93.1 | 97.1 | 97.4 | 98.3 | 90.8 | 101.9 | 201.1 | 179.7 | 171.0 | 171.0 | |
| Interest Expense % Chg. | -11.8% | 4.3% | 0.3% | 0.9% | -7.6% | 12.2% | 97.4% | -10.7% | -4.8% | — | |
| EBIT | 450.6 | 509.9 | 604.5 | 710.0 | 201.9 | 522.4 | 128.4 | 407.6 | 102.3 | 90.5 | |
| EBIT % Chg. | 79.4% | 13.2% | 18.5% | 17.5% | -71.6% | 158.7% | -75.4% | 217.6% | -74.9% | -11.5% | |
| EBIT Margin | 10.5% | 11.5% | 12.0% | 13.6% | 4.4% | 11.1% | 2.3% | 6.3% | 1.7% | 1.5% | |
| EBIT Margin % Chg. | 71.2% | 8.8% | 5.0% | 13.2% | -67.6% | 151.0% | -78.8% | 170.3% | -72.5% | -11.5% | |
| Depreciation & Amortization | 205.1 | 197.8 | 190.4 | 207.6 | 211.9 | 266.4 | 652.0 | 908.7 | 232.6 | 105.3 | |
| Depreciation & Amortization % Chg. | -10.3% | -3.5% | -3.7% | 9.1% | 2.0% | 25.7% | 144.8% | 39.4% | -74.4% | -54.7% | |
| EBITDA | 655.7 | 707.7 | 794.9 | 917.7 | 413.8 | 788.8 | 780.4 | 1,316.3 | 334.9 | 195.8 | |
| EBITDA % Chg. | 36.7% | 7.9% | 12.3% | 15.5% | -54.9% | 90.6% | -1.1% | 68.7% | -74.6% | -41.5% | |
| EBITDA Margin | 15.3% | 15.9% | 15.8% | 17.6% | 9.0% | 16.7% | 14.3% | 20.5% | 5.7% | 3.3% | |
| EBITDA Margin % Chg. | 30.4% | 3.8% | -0.5% | 11.2% | -48.7% | 85.0% | -14.6% | 43.6% | -72.1% | -41.5% |