HDFC Bank Limited (HDB)

Growth

Revenue 5Y15.47%
Revenue 3Y14.38%
EPS 5Y20.64%
EPS 3Y19.79%
Dividend 5Y2.86%
Dividend 3Y-4.68%

Capital Efficiency

ROIC-
ROE16.02%
ROA1.85%
ROTA-

Capital Structure

Market Cap124.52B
EV-70.23B
Cash1.69T
Current Ratio-
Debt/Equity0.88
Net Debt/EBITDA-
Show More

Income Statement

Select a metric from the list below to chart it

Mar '01
Mar '05
Mar '09
Mar '13
Mar '17
Mar '21
Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
TTM
Revenue
3,223.8
3,867.4
4,763.2
5,655.8
6,948.6
8,170.9
9,689.9
11,463.5
12,476.3
12,713.4
Revenue % Chg.
18.5%
20.0%
23.2%
18.7%
22.9%
17.6%
18.6%
18.3%
8.8%
17.9%
Selling, General, & Admin Expenses
1,187.0
1,436.2
1,842.4
2,047.5
2,346.9
2,614.3
3,230.4
3,585.7
3,919.1
1,787.1
Selling, General, & Admin Expenses % Chg.
6.3%
21.0%
28.3%
11.1%
14.6%
11.4%
23.6%
11.0%
9.3%
17.0%
Income Before Tax
1,490.1
1,885.1
2,271.3
2,692.1
3,391.4
4,160.7
4,477.5
5,382.9
6,353.9
5,635.2
Income Before Tax % Chg.
32.4%
26.5%
20.5%
18.5%
26.0%
22.7%
7.6%
20.2%
18.0%
17.2%
Income Before Tax Margin
46.2%
48.7%
47.7%
47.6%
48.8%
50.9%
46.2%
47.0%
50.9%
44.3%
Income Before Tax Margin % Chg.
11.7%
5.5%
-2.2%
-0.2%
2.5%
4.3%
-9.3%
1.6%
8.5%
-0.6%
Income Tax Expense
517.7
667.3
826.6
969.6
1,202.7
1,461.2
1,290.9
1,393.0
1,622.4
1,441.7
Income Tax Expense % Chg.
41.8%
28.9%
23.9%
17.3%
24.0%
21.5%
-11.7%
7.9%
16.5%
18.6%
Net Income
970.8
1,214.5
1,443.1
1,719.9
2,184.8
2,693.8
3,185.4
3,989.5
4,724.1
4,188.3
Net Income % Chg.
28.3%
25.1%
18.8%
19.2%
27.0%
23.3%
18.2%
25.2%
18.4%
16.7%
Net Income Margin
30.1%
31.4%
30.3%
30.4%
31.4%
33.0%
32.9%
34.8%
37.9%
32.9%
Net Income Margin % Chg.
8.3%
4.3%
-3.5%
0.4%
3.4%
4.9%
-0.3%
5.9%
8.8%
-1.0%
Weighted Avg. Shares Out
1,593.5
1,615.9
1,678.3
1,696.2
1,720.4
1,786.7
1,822.9
1,822.9
1,822.9
1,839.0
Weighted Avg. Shares Out % Chg.
1.2%
1.4%
3.9%
1.1%
1.4%
3.9%
2.0%
-
-
0.3%
EPS
0.6
0.8
0.9
1.0
1.3
1.5
1.7
2.2
2.6
2.3
EPS % Chg.
26.7%
23.4%
14.4%
17.9%
25.3%
18.7%
15.9%
25.3%
18.4%
17.7%
Weighted Avg. Shares Out Dil
1,605.4
1,631.6
1,696.9
1,716.9
1,742.6
1,804.6
1,835.3
1,835.3
1,835.3
1,848.1
Weighted Avg. Shares Out Dil % Chg.
0.9%
1.6%
4.0%
1.2%
1.5%
3.6%
1.7%
-
-
0.7%
EPS Diluted
0.6
0.7
0.9
1.0
1.3
1.5
1.7
2.2
2.6
2.3
EPS Diluted % Chg.
27.1%
23.1%
14.3%
17.8%
25.1%
19.1%
16.3%
25.3%
18.4%
17.3%
Interest Income
5,167.3
6,129.0
7,654.4
8,879.8
10,322.9
12,749.2
14,833.1
15,616.2
16,315.9
15,938.8
Interest Income % Chg.
19.3%
18.6%
24.9%
16.0%
16.3%
23.5%
16.3%
5.3%
4.5%
4.0%
Interest Expense
2,810.5
3,238.5
4,076.3
4,574.3
5,144.1
6,538.0
7,569.1
7,248.8
7,151.0
7,005.4
Interest Expense % Chg.
16.7%
15.2%
25.9%
12.2%
12.5%
27.1%
15.8%
-4.2%
-1.3%
-6.7%
EBIT
3,846.9
4,775.6
5,849.5
6,997.6
8,570.2
10,371.9
11,741.5
13,750.3
15,518.7
14,568.6
EBIT % Chg.
26.2%
24.1%
22.5%
19.6%
22.5%
21.0%
13.2%
17.1%
12.9%
15.4%
EBIT Margin
119.3%
123.5%
122.8%
123.7%
123.3%
126.9%
121.2%
119.9%
124.4%
114.6%
EBIT Margin % Chg.
6.5%
3.5%
-0.5%
0.7%
-0.3%
2.9%
-4.5%
-1.0%
3.7%
-2.2%
Depreciation & Amortization
104.3
87.2
91.0
108.7
118.5
149.9
156.7
169.6
205.8
-
Depreciation & Amortization % Chg.
-5.2%
-16.4%
4.3%
19.4%
9.0%
26.5%
4.5%
8.3%
21.3%
-
EBITDA
3,951.2
4,862.8
5,940.5
7,106.3
8,688.7
10,521.8
11,898.1
13,920.0
15,724.5
14,568.6
EBITDA % Chg.
25.1%
23.1%
22.2%
19.6%
22.3%
21.1%
13.1%
17.0%
13.0%
15.4%
EBITDA Margin
122.6%
125.7%
124.7%
125.6%
125.0%
128.8%
122.8%
121.4%
126.0%
114.6%
EBITDA Margin % Chg.
5.6%
2.6%
-0.8%
0.7%
-0.5%
3.0%
-4.6%
-1.1%
3.8%
-2.2%