Nokia Oyj (NOKIA)

Basic

  • Market Cap

    €16.53B

  • EV

    €15.48B

  • Shares Out

    5,537.06M

  • Revenue

    €24B

  • Employees

    86,896

Margins

  • Gross

    39.98%

  • EBITDA

    13.33%

  • Operating

    9.68%

  • Pre-Tax

    7.78%

  • Net

    16.09%

  • FCF

    -2.85%

Returns (5Yr Avg)

  • ROA

    2.49%

  • ROE

    2.5%

  • ROCE

    5.82%

  • ROIC

    3.98%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €4.32

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    €4.31

  • Earnings (Dil)

    €0.69

  • FCF

    -€0.12

  • Book Value

    €3.85

Growth (CAGR)

  • Rev 3Yr

    2.63%

  • Rev 5Yr

    1.44%

  • Rev 10Yr

    25.39%

  • Dil EPS 3Yr

    74.13%

  • Dil EPS 5Yr

    28.01%

  • Dil EPS 10Yr

    0.27%

  • Rev Fwd 2Yr

    -3.44%

  • EBITDA Fwd 2Yr

    -2.49%

  • EPS Fwd 2Yr

    -6.99%

  • EPS LT Growth Est

    -10.13%

Dividends

  • Yield

  • Payout

    17.29%

  • DPS

    €0.12

  • DPS Growth 3Yr

  • DPS Growth 5Yr

    -8.78%

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    12.5%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Total Revenues

22,563.0

23,315.0

21,852.0

22,202.0

24,911.0

24,000.0

Total Revenues % Chg.

-2.5%

3.3%

-6.3%

1.6%

12.2%

0.5%

Cost of Goods Sold, Total

13,585.0

14,764.0

13,659.0

13,327.0

14,605.0

14,404.0

Gross Profit

8,978.0

8,551.0

8,193.0

8,875.0

10,306.0

9,596.0

Selling General & Admin Expenses, Total

3,277.0

3,061.0

2,898.0

2,692.0

2,869.0

2,817.0

R&D Expenses

4,598.0

4,434.0

4,087.0

4,152.0

4,513.0

4,404.0

Other Operating Expenses

-8.0

-19.0

192.0

59.0

196.0

51.0

Other Operating Expenses, Total

7,867.0

7,476.0

7,177.0

6,903.0

7,578.0

7,272.0

Operating Income

1,111.0

1,075.0

1,016.0

1,972.0

2,728.0

2,324.0

Interest Expense, Total

-267.0

-303.0

-244.0

-206.0

-222.0

-259.0

Interest And Investment Income

76.0

77.0

68.0

49.0

82.0

82.0

Net Interest Expenses

-191.0

-226.0

-176.0

-157.0

-140.0

-177.0

Income (Loss) On Equity Invest.

12.0

12.0

22.0

9.0

-26.0

-17.0

Currency Exchange Gains (Loss)

-127.0

-194.0

-3.0

-15.0

-87.0

-67.0

Other Non Operating Income (Expenses)

-6.0

2.0

20.0

-50.0

-80.0

-54.0

EBT, Excl. Unusual Items

799.0

669.0

879.0

1,759.0

2,395.0

2,009.0

Restructuring Charges

-320.0

-502.0

-257.0

-173.0

-251.0

Merger & Related Restructuring Charges

-783.0

-50.0

Impairment of Goodwill

-200.0

Gain (Loss) On Sale Of Investments

43.0

48.0

61.0

188.0

-45.0

-74.0

Gain (Loss) On Sale Of Assets

-70.0

18.0

3.0

66.0

7.0

17.0

Asset Writedown

-29.0

-27.0

13.0

Legal Settlements

90.0

Other Unusual Items

80.0

152.0

EBT, Incl. Unusual Items

-360.0

156.0

743.0

1,926.0

2,184.0

1,866.0

Income Tax Expense

189.0

138.0

3,256.0

272.0

-2,026.0

-1,998.0

Earnings From Continuing Operations

-549.0

18.0

-2,513.0

1,654.0

4,210.0

3,864.0

Earnings Of Discontinued Operations

214.0

-7.0

-3.0

-9.0

49.0

Minority Interest

-5.0

-4.0

-7.0

-22.0

-9.0

-2.0

Net Income

-340.0

7.0

-2,523.0

1,623.0

4,250.0

3,862.0

Net Income to Common Incl Extra Items

-340.0

7.0

-2,523.0

1,623.0

4,250.0

3,862.0

Net Income to Common Excl. Extra Items

-554.0

14.0

-2,520.0

1,632.0

4,201.0

3,862.0

Total Shares Outstanding

5,593.2

5,605.6

5,617.5

5,635.0

5,587.0

5,530.0

Weighted Avg. Shares Outstanding

5,588.0

5,599.9

5,612.4

5,630.0

5,614.2

5,566.1

Weighted Avg. Shares Outstanding Dil

5,588.0

5,626.4

5,612.4

5,684.2

5,670.0

5,619.6

EPS

-0.1

0.0

-0.4

0.3

0.8

0.7

EPS Diluted

-0.1

0.0

-0.5

0.3

0.7

0.7

EBITDA

2,566.0

2,735.0

1,925.0

2,853.0

3,643.0

3,200.0