Huaneng Power International, Inc. (HNP)

Growth

Revenue 5Y11.72%
Revenue 3Y5.52%
EPS 5Y3.86%
EPS 3Y141.58%
Dividend 5Y-17.61%
Dividend 3Y21.86%

Capital Efficiency

ROIC7.05%
ROE1.88%
ROA0.47%
ROTA0.47%

Capital Structure

Market Cap15.84B
EV297.19B
Cash16.35B
Current Ratio0.50
Debt/Equity0.73
Net Debt/EBITDA18.56
Show More

Income Statement

Select a metric from the list below to chart it

Dec '95
Dec '01
Dec '07
Dec '11
Dec '17
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
19,733.5
18,491.1
19,006.9
16,781.8
22,480.0
25,000.1
25,657.5
24,984.7
30,168.8
22,281.3
Revenue % Chg.
-0.1%
-6.3%
2.8%
-11.7%
34.0%
11.2%
2.6%
-2.6%
20.7%
15.8%
Cost of Revenue
12,203.1
10,865.3
9,955.9
9,461.1
14,887.6
16,942.6
15,856.6
14,830.6
24,009.5
14,597.7
Cost of Revenue % Chg.
-10.5%
-11.0%
-8.4%
-5.0%
57.4%
13.8%
-6.4%
-6.5%
61.9%
68.4%
Gross Profit
7,530.5
7,625.8
9,051.0
7,320.7
7,592.4
8,057.5
9,800.9
10,154.1
6,159.3
7,683.5
Gross Profit % Chg.
23.0%
1.3%
18.7%
-19.1%
3.7%
6.1%
21.6%
3.6%
-39.3%
-27.4%
Gross Profit Margin
38.2%
41.2%
47.6%
43.6%
33.8%
32.2%
38.2%
40.6%
20.4%
34.5%
Gross Profit Margin % Chg.
23.1%
8.1%
15.5%
-8.4%
-22.6%
-4.6%
18.5%
6.4%
-49.8%
-37.3%
R&D Expenses
-
-
-
-
-
-
-
98.4
195.3
-
R&D Expenses % Chg.
-
-
-
-
-
-
-
-
98.4%
-
Selling, General, & Admin Expenses
849.7
923.0
1,143.0
1,186.0
1,561.5
1,746.6
1,992.7
2,283.1
2,540.3
12,050.4
Selling, General, & Admin Expenses % Chg.
12.7%
8.6%
23.8%
3.8%
31.7%
11.9%
14.1%
14.6%
11.3%
773.5%
Other Expenses
3,125.6
2,976.1
3,610.9
3,424.9
4,676.8
4,819.6
5,983.1
4,577.0
4,559.1
-
Other Expenses % Chg.
9.0%
-4.8%
21.3%
-5.2%
36.6%
3.1%
24.1%
-23.5%
-0.4%
-
Operating Income
3,555.2
3,726.7
4,297.1
2,709.8
1,354.1
1,491.3
1,825.1
1,757.3
-1,086.3
3,269.4
Operating Income % Chg.
42.2%
4.8%
15.3%
-36.9%
-50.0%
10.1%
22.4%
-3.7%
-
-26.8%
Operating Income Margin
18.0%
20.2%
22.6%
16.1%
6.0%
6.0%
7.1%
7.0%
-3.6%
14.7%
Operating Income Margin % Chg.
42.3%
11.9%
12.2%
-28.6%
-62.7%
-1.0%
19.2%
-1.1%
-
-36.8%
Total Other Income/Expenses Net
-986.2
-917.9
-912.0
-673.0
-941.0
-1,200.4
-1,365.1
-1,053.4
-1,143.2
-2,384.7
Total Other Income/Expenses Net % Chg.
17.2%
6.9%
0.6%
26.2%
39.8%
27.6%
13.7%
22.8%
8.5%
22.2%
Income Before Tax
2,569.0
2,808.8
3,385.1
2,036.7
413.1
290.9
460.0
703.9
-2,229.5
884.7
Income Before Tax % Chg.
96.3%
9.3%
20.5%
-39.8%
-79.7%
-29.6%
58.1%
53.0%
-
-64.8%
Income Before Tax Margin
13.0%
15.2%
17.8%
12.1%
1.8%
1.2%
1.8%
2.8%
-7.4%
4.0%
Income Before Tax Margin % Chg.
96.5%
16.7%
17.2%
-31.9%
-84.9%
-36.7%
54.0%
57.2%
-
-69.6%
Income Tax Expense
666.9
809.1
840.3
510.9
179.5
94.8
296.6
319.0
-284.5
398.4
Income Tax Expense % Chg.
80.2%
21.3%
3.9%
-39.2%
-64.9%
-47.2%
212.7%
7.6%
-
-45.1%
Net Income
1,537.3
1,586.2
2,013.0
1,256.3
232.9
108.3
113.0
350.6
-1,568.3
345.9
Net Income % Chg.
89.1%
3.2%
26.9%
-37.6%
-81.5%
-53.5%
4.3%
210.3%
-
-75.2%
Net Income Margin
7.8%
8.6%
10.6%
7.5%
1.0%
0.4%
0.4%
1.4%
-5.2%
1.6%
Net Income Margin % Chg.
89.3%
10.1%
23.5%
-29.3%
-86.2%
-58.2%
1.7%
218.6%
-
-78.6%
Weighted Avg. Shares Out
351.4
352.1
362.1
380.0
380.0
382.1
392.5
392.5
392.5
386.7
Weighted Avg. Shares Out % Chg.
-
0.2%
2.8%
4.9%
-
0.5%
2.7%
-
-
28.3%
EPS
4.4
4.5
5.5
3.3
0.6
0.2
0.1
0.2
-4.0
1.4
EPS % Chg.
89.7%
2.7%
23.7%
-40.4%
-82.1%
-70.0%
-66.7%
300.0%
-
-70.8%
Weighted Avg. Shares Out Dil
351.4
352.1
362.1
380.0
380.0
382.1
392.5
392.5
392.5
386.7
Weighted Avg. Shares Out Dil % Chg.
-
0.2%
2.8%
4.9%
-
0.5%
2.7%
-
-
28.3%
EPS Diluted
4.4
4.5
5.5
3.3
0.6
0.2
0.1
0.2
-4.0
1.4
EPS Diluted % Chg.
89.7%
2.7%
23.7%
-40.4%
-82.1%
-70.0%
-66.7%
300.0%
-
-70.8%
Interest Income
25.2
23.5
23.7
21.7
29.3
34.6
39.0
43.2
42.5
-
Interest Income % Chg.
-2.7%
-6.5%
0.7%
-8.5%
35.3%
17.9%
12.8%
10.6%
-1.5%
-
Interest Expense
1,148.3
1,152.2
1,171.6
1,005.2
1,437.5
1,546.2
1,587.0
1,356.6
1,297.3
-108.8
Interest Expense % Chg.
-12.5%
0.3%
1.7%
-14.2%
43.0%
7.6%
2.6%
-14.5%
-4.4%
-
EBIT
1,445.9
1,680.2
2,237.3
1,053.2
-995.0
-1,220.7
-1,088.0
-609.6
-3,484.3
993.5
EBIT % Chg.
6222.7%
16.2%
33.2%
-52.9%
-
22.7%
10.9%
44.0%
471.6%
-22.3%
EBIT Margin
7.3%
9.1%
11.8%
6.3%
-4.4%
-4.9%
-4.2%
-2.4%
-11.5%
4.5%
EBIT Margin % Chg.
6229.1%
24.0%
29.5%
-46.7%
-
10.3%
13.2%
42.5%
373.4%
-32.9%
Depreciation & Amortization
1,685.8
1,736.9
2,156.4
2,217.8
3,025.9
3,068.5
3,224.0
3,265.5
3,283.8
-
Depreciation & Amortization % Chg.
2.4%
3.0%
24.2%
2.8%
36.4%
1.4%
5.1%
1.3%
0.6%
-
EBITDA
3,131.7
3,417.1
4,393.7
3,271.0
2,030.9
1,847.8
2,136.0
2,655.9
-200.6
993.5
EBITDA % Chg.
87.6%
9.1%
28.6%
-25.6%
-37.9%
-9.0%
15.6%
24.3%
-
-22.3%
EBITDA Margin
15.9%
18.5%
23.1%
19.5%
9.0%
7.4%
8.3%
10.6%
-0.7%
4.5%
EBITDA Margin % Chg.
87.8%
16.4%
25.1%
-15.7%
-53.7%
-18.2%
12.6%
27.7%
-
-32.9%