Honeywell International Inc. (HON)

Growth

Revenue 5Y-0.69%
Revenue 3Y-4.06%
EPS 5Y4.93%
EPS 3Y-4.20%
Dividend 5Y8.65%
Dividend 3Y7.45%

Capital Efficiency

ROIC14.54%
ROE29.79%
ROA8.92%
ROTA9.42%

Capital Structure

Market Cap138.95B
EV148.49B
Cash7.45B
Current Ratio1.24
Debt/Equity0.70
Net Debt/EBITDA1.12
Show More

Income Statement

Select a metric from the list below to chart it

Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
39,055.0
40,306.0
38,581.0
39,302.0
40,534.0
41,802.0
36,709.0
32,637.0
34,392.0
34,937.0
Revenue % Chg.
3.7%
3.2%
-4.3%
1.9%
3.1%
3.1%
-12.2%
-11.1%
5.4%
0.9%
Cost of Revenue
28,364.0
28,957.0
26,747.0
27,150.0
27,575.0
29,046.0
24,339.0
22,169.0
23,394.0
23,637.0
Cost of Revenue % Chg.
0.3%
2.1%
-7.6%
1.5%
1.6%
5.3%
-16.2%
-8.9%
5.5%
0.9%
Gross Profit
10,691.0
11,349.0
11,834.0
12,152.0
12,959.0
12,756.0
12,370.0
10,468.0
10,998.0
11,300.0
Gross Profit % Chg.
14.0%
6.2%
4.3%
2.7%
6.6%
-1.6%
-3.0%
-15.4%
5.1%
0.9%
Gross Profit Margin
27.4%
28.2%
30.7%
30.9%
32.0%
30.5%
33.7%
32.1%
32.0%
32.3%
Gross Profit Margin % Chg.
10.0%
2.9%
8.9%
0.8%
3.4%
-4.6%
10.4%
-4.8%
-0.3%
0.0%
Selling, General, & Admin Expenses
5,190.0
5,518.0
5,006.0
5,469.0
5,808.0
6,051.0
5,519.0
4,772.0
4,798.0
5,168.0
Selling, General, & Admin Expenses % Chg.
-0.5%
6.3%
-9.3%
9.2%
6.2%
4.2%
-8.8%
-13.5%
0.5%
6.7%
Operating Income
5,501.0
5,831.0
6,828.0
6,683.0
7,151.0
6,705.0
6,851.0
5,696.0
6,200.0
6,132.0
Operating Income % Chg.
32.4%
6.0%
17.1%
-2.1%
7.0%
-6.2%
2.2%
-16.9%
8.8%
-3.6%
Operating Income Margin
14.1%
14.5%
17.7%
17.0%
17.6%
16.0%
18.7%
17.5%
18.0%
17.6%
Operating Income Margin % Chg.
27.7%
2.7%
22.3%
-3.9%
3.8%
-9.1%
16.4%
-6.5%
3.3%
-4.4%
Total Other Income/Expenses Net
-89.0
-13.0
-242.0
-236.0
-249.0
782.0
708.0
316.0
1,035.0
851.0
Total Other Income/Expenses Net % Chg.
68.3%
85.4%
1761.5%
2.5%
5.5%
-
-9.5%
-55.4%
227.5%
7.2%
Income Before Tax
5,412.0
5,818.0
6,586.0
6,447.0
6,902.0
7,487.0
7,559.0
6,012.0
7,235.0
6,983.0
Income Before Tax % Chg.
39.7%
7.5%
13.2%
-2.1%
7.1%
8.5%
1.0%
-20.5%
20.3%
-2.4%
Income Before Tax Margin
13.9%
14.4%
17.1%
16.4%
17.0%
17.9%
20.6%
18.4%
21.0%
20.0%
Income Before Tax Margin % Chg.
34.7%
4.2%
18.3%
-3.9%
3.8%
5.2%
15.0%
-10.5%
14.2%
-3.2%
Income Tax Expense
1,450.0
1,489.0
1,739.0
1,601.0
5,204.0
659.0
1,329.0
1,147.0
1,625.0
1,595.0
Income Tax Expense % Chg.
53.6%
2.7%
16.8%
-7.9%
225.0%
-87.3%
101.7%
-13.7%
41.7%
-0.6%
Net Income
3,924.0
4,239.0
4,768.0
4,809.0
1,655.0
6,765.0
6,143.0
4,779.0
5,542.0
5,375.0
Net Income % Chg.
34.1%
8.0%
12.5%
0.9%
-65.6%
308.8%
-9.2%
-22.2%
16.0%
-1.8%
Net Income Margin
10.0%
10.5%
12.4%
12.2%
4.1%
16.2%
16.7%
14.6%
16.1%
15.4%
Net Income Margin % Chg.
29.3%
4.7%
17.5%
-1.0%
-66.6%
296.4%
3.4%
-12.5%
10.0%
-2.6%
Weighted Avg. Shares Out
786.4
784.4
779.8
764.3
762.1
743.0
721.0
704.1
692.3
681.5
Weighted Avg. Shares Out % Chg.
0.5%
-0.3%
-0.6%
-2.0%
-0.3%
-2.5%
-3.0%
-2.3%
-1.7%
-2.0%
EPS
5.0
5.4
6.1
6.3
2.2
9.1
8.5
6.8
8.0
7.9
EPS % Chg.
33.4%
8.2%
13.1%
2.9%
-65.5%
319.4%
-6.4%
-20.3%
18.0%
0.3%
Weighted Avg. Shares Out Dil
797.3
795.2
789.3
775.3
772.1
753.0
730.3
711.2
700.4
687.9
Weighted Avg. Shares Out Dil % Chg.
0.7%
-0.3%
-0.7%
-1.8%
-0.4%
-2.5%
-3.0%
-2.6%
-1.5%
-2.3%
EPS Diluted
4.9
5.3
6.0
6.2
2.1
9.0
8.4
6.7
7.9
7.8
EPS Diluted % Chg.
33.3%
8.3%
13.3%
2.6%
-65.5%
319.6%
-6.3%
-20.1%
17.7%
0.4%
Interest Income
69.0
102.0
104.0
106.0
151.0
217.0
255.0
107.0
102.0
109.0
Interest Income % Chg.
19.0%
47.8%
2.0%
1.9%
42.5%
43.7%
17.5%
-58.0%
-4.7%
19.8%
Interest Expense
327.0
318.0
310.0
338.0
316.0
367.0
357.0
359.0
343.0
350.0
Interest Expense % Chg.
-6.8%
-2.8%
-2.5%
9.0%
-6.5%
16.1%
-2.7%
0.6%
-4.5%
-2.2%
EBIT
5,154.0
5,602.0
6,380.0
6,215.0
6,737.0
7,337.0
7,457.0
5,760.0
6,994.0
6,742.0
EBIT % Chg.
43.9%
8.7%
13.9%
-2.6%
8.4%
8.9%
1.6%
-22.8%
21.4%
-2.1%
EBIT Margin
13.2%
13.9%
16.5%
15.8%
16.6%
17.6%
20.3%
17.6%
20.3%
19.3%
EBIT Margin % Chg.
38.8%
5.3%
19.0%
-4.4%
5.1%
5.6%
15.7%
-13.1%
15.2%
-2.9%
Depreciation & Amortization
989.0
924.0
883.0
1,030.0
1,115.0
1,116.0
1,088.0
1,002.0
1,223.0
1,195.0
Depreciation & Amortization % Chg.
6.8%
-6.6%
-4.4%
16.6%
8.3%
0.1%
-2.5%
-7.9%
22.1%
0.7%
EBITDA
6,143.0
6,526.0
7,263.0
7,245.0
7,852.0
8,453.0
8,545.0
6,762.0
8,217.0
7,937.0
EBITDA % Chg.
36.3%
6.2%
11.3%
-0.2%
8.4%
7.7%
1.1%
-20.9%
21.5%
-1.7%
EBITDA Margin
15.7%
16.2%
18.8%
18.4%
19.4%
20.2%
23.3%
20.7%
23.9%
22.7%
EBITDA Margin % Chg.
31.4%
2.9%
16.3%
-2.1%
5.1%
4.4%
15.1%
-11.0%
15.3%
-2.5%