Joint Stock Commercial Bank for Foreign Trade of Vietnam (VCB)

Basic

  • Market Cap

    ₫480.66T

  • EV

    —

  • Shares Out

    5,589.09M

  • Revenue

    ₫62.65T

  • Employees

    23,510

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    67%

  • Net

    53.65%

  • FCF

    -94.45%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    23.71%

  • ROCE

    —

  • ROIC

    2.19%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ₫94,003.95

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    ₫11,210.05

  • Earnings (Dil)

    ₫5,593.76

  • FCF

    -₫10,588.26

  • Book Value

    ₫28,473.12

Growth (CAGR)

  • Rev 3Yr

    18.76%

  • Rev 5Yr

    16.31%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    27.83%

  • Dil EPS 5Yr

    24.41%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    10.73%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    11.06%

  • EPS LT Growth Est

    19.48%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    -14.8%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

55,863,951.0

67,665,496.0

69,205,134.0

70,621,957.0

88,112,700.0

108,558,575.0

Interest Income, Total

55,863,951.0

67,665,496.0

69,205,134.0

70,621,957.0

88,112,700.0

108,558,575.0

Interest On Deposits

27,455,435.0

33,127,768.0

32,919,659.0

28,349,385.0

34,866,222.0

52,929,461.0

Interest Expense, Total

27,455,435.0

33,127,768.0

32,919,659.0

28,349,385.0

34,866,222.0

52,929,461.0

Net Interest Income

28,408,516.0

34,537,728.0

36,285,475.0

42,272,572.0

53,246,478.0

55,629,114.0

Income From Trading Activities

250,462.0

153,022.0

1,712.0

52,430.0

-33,599.0

132,507.0

Gain (Loss) on Sale of Invest. & Securities

1,515,631.0

40,176.0

335,274.0

3,927.0

26,583.0

-42,999.0

Income (Loss) on Equity Invest.

28,926.0

42,336.0

42,152.0

31,930.0

21,613.0

107,072.0

Total Other Non Interest Income

9,033,039.0

10,912,127.0

12,397,928.0

14,269,107.0

14,778,747.0

14,558,629.0

Non Interest Income, Total

10,828,058.0

11,147,661.0

12,777,066.0

14,357,394.0

14,793,344.0

14,755,209.0

Revenues Before Provison For Loan Losses

39,236,574.0

45,685,389.0

49,062,541.0

56,629,966.0

68,039,822.0

70,384,323.0

Provision For Loan Losses

7,398,113.0

6,607,278.0

9,974,730.0

11,478,198.0

9,464,218.0

7,730,202.0

Total Revenues

31,838,461.0

39,078,111.0

39,087,811.0

45,151,768.0

58,575,604.0

62,654,121.0

Total Revenues % Chg.

37.3%

22.7%

0.0%

15.5%

29.7%

18.3%

Salaries And Other Employee Benefits

7,677,596.0

8,668,273.0

8,603,051.0

9,586,008.0

10,704,534.0

11,677,452.0

Occupancy Expense

2,340,006.0

2,701,784.0

2,902,528.0

3,463,858.0

4,017,315.0

3,993,415.0

Federal Deposit Insurance

526,591.0

578,981.0

631,788.0

711,257.0

802,452.0

848,601.0

Selling General & Admin Expenses, Total

—

—

3,603,531.0

3,490,020.0

5,226,349.0

3,616,402.0

Total Other Non Interest Expense

3,025,042.0

3,917,502.0

297,352.0

414,782.0

456,863.0

539,535.0

Non Interest Expense, Total

13,569,235.0

15,866,540.0

16,038,250.0

17,665,925.0

21,207,513.0

20,675,405.0

EBT, Excl. Unusual Items

18,269,226.0

23,211,571.0

23,049,561.0

27,485,843.0

37,368,091.0

41,978,716.0

EBT, Incl. Unusual Items

18,269,226.0

23,211,571.0

23,049,561.0

27,485,843.0

37,368,091.0

41,978,716.0

Income Tax Expense

3,647,164.0

4,614,227.0

4,577,043.0

5,469,010.0

7,449,037.0

8,344,048.0

Earnings From Continuing Operations

14,622,062.0

18,597,344.0

18,472,518.0

22,016,833.0

29,919,054.0

33,634,668.0

Minority Interest

-16,484.0

-15,090.0

-21,207.0

-20,232.0

-20,040.0

-21,485.0

Net Income

14,605,578.0

18,582,254.0

18,451,311.0

21,996,601.0

29,899,014.0

33,613,183.0

Preferred Dividend and Other Adjustments

2,650,736.0

2,276,180.0

2,423,361.0

2,299,162.0

2,349,100.0

2,349,100.0

Net Income to Common Incl Extra Items

11,954,842.0

16,306,074.0

16,027,950.0

19,697,439.0

27,549,914.0

31,264,083.0

Net Income to Common Excl. Extra Items

11,954,842.0

16,306,074.0

16,027,950.0

19,697,439.0

27,549,914.0

31,264,083.0

Total Shares Outstanding

5,421.7

5,589.1

5,589.1

5,589.1

5,589.1

5,589.1

Weighted Avg. Shares Outstanding

5,421.7

5,576.7

5,589.1

5,589.1

5,589.1

5,589.1

Weighted Avg. Shares Outstanding Dil

5,421.7

5,576.7

5,589.1

5,589.1

5,589.1

5,589.1

EPS

2,205.0

2,923.9

2,867.7

3,524.3

4,929.2

5,593.8

EPS Diluted

2,205.0

2,923.9

2,867.7

3,524.3

4,929.2

5,593.8