HSBC Holdings plc (HSBC)

Growth

Revenue 5Y-
Revenue 3Y-
EPS 5Y-
EPS 3Y-
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC-
ROE-
ROA-
ROTA-

Capital Structure

Market Cap142.89B
EV142.89B
Cash-
Current Ratio-
Debt/Equity-
Net Debt/EBITDA-
Show More

Income Statement

Select a metric from the list below to chart it

Dec '87
Dec '94
Dec '01
Dec '08
Dec '15
TTM
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
77,214.0
73,512.0
72,430.0
62,199.0
64,038.0
63,796.0
70,861.0
62,883.0
63,644.0
56,296.0
Revenue % Chg.
3.3%
-4.8%
-1.5%
-14.1%
3.0%
-0.4%
11.1%
-11.3%
1.2%
-12.1%
Selling, General, & Admin Expenses
17,065.0
18,565.0
17,662.0
16,473.0
15,707.0
15,353.0
13,828.0
11,115.0
11,592.0
-
Selling, General, & Admin Expenses % Chg.
-14.6%
8.8%
-4.9%
-6.7%
-4.7%
-2.3%
-9.9%
-19.6%
4.3%
-
Other Expenses
34,830.0
32,634.0
29,812.0
26,073.0
27,930.0
27,519.0
33,893.0
32,989.0
34,944.0
41,252.0
Other Expenses % Chg.
-3.7%
-6.3%
-8.6%
-12.5%
7.1%
-1.5%
23.2%
-2.7%
5.9%
-14.1%
Income Before Tax
22,565.0
18,680.0
18,867.0
7,112.0
17,167.0
19,890.0
13,347.0
8,777.0
18,906.0
14,987.0
Income Before Tax % Chg.
9.3%
-17.2%
1.0%
-62.3%
141.4%
15.9%
-32.9%
-34.2%
115.4%
-15.0%
Income Before Tax Margin
29.2%
25.4%
26.0%
11.4%
26.8%
31.2%
18.8%
14.0%
29.7%
26.6%
Income Before Tax Margin % Chg.
5.8%
-13.0%
2.5%
-56.1%
134.4%
16.3%
-39.6%
-25.9%
112.8%
-3.3%
Income Tax Expense
4,765.0
3,975.0
3,771.0
3,666.0
5,288.0
4,865.0
4,639.0
2,678.0
4,213.0
1,182.0
Income Tax Expense % Chg.
-10.3%
-16.6%
-5.1%
-2.8%
44.2%
-8.0%
-4.6%
-42.3%
57.3%
-70.7%
Net Income
16,204.0
13,688.0
13,522.0
2,479.0
10,798.0
13,727.0
7,383.0
5,229.0
13,917.0
13,221.0
Net Income % Chg.
15.5%
-15.5%
-1.2%
-81.7%
335.6%
27.1%
-46.2%
-29.2%
166.2%
3.7%
Net Income Margin
21.0%
18.6%
18.7%
4.0%
16.9%
21.5%
10.4%
8.3%
21.9%
23.5%
Net Income Margin % Chg.
11.8%
-11.3%
0.3%
-78.7%
323.1%
27.6%
-51.6%
-20.2%
163.0%
17.9%
Weighted Avg. Shares Out
3,706.0
3,792.0
3,876.0
3,950.6
3,994.4
3,979.2
4,031.6
4,033.8
4,039.4
4,000.4
Weighted Avg. Shares Out % Chg.
2.2%
2.3%
2.2%
1.9%
1.1%
-0.4%
1.3%
0.1%
0.1%
-1.0%
EPS
4.2
3.5
3.3
0.4
2.4
3.2
1.5
1.0
3.1
3.1
EPS % Chg.
13.5%
-17.9%
-5.8%
-89.2%
585.7%
31.3%
-52.4%
-36.7%
226.3%
5.4%
Weighted Avg. Shares Out Dil
3,730.8
3,811.2
3,903.4
3,969.0
4,014.4
3,996.6
4,046.6
4,048.4
4,060.4
4,000.4
Weighted Avg. Shares Out Dil % Chg.
2.1%
2.2%
2.4%
1.7%
1.1%
-0.4%
1.3%
0.0%
0.3%
-1.9%
EPS Diluted
4.2
3.5
3.2
0.4
2.4
3.2
1.5
1.0
3.1
3.1
EPS Diluted % Chg.
13.5%
-17.9%
-7.2%
-89.1%
585.7%
31.3%
-52.4%
-36.7%
226.3%
7.2%
Interest Income
53,239.0
52,862.0
48,964.0
43,800.0
42,616.0
49,609.0
54,695.0
41,756.0
36,188.0
45,916.0
Interest Income % Chg.
-10.3%
-0.7%
-7.4%
-10.5%
-2.7%
16.4%
10.3%
-23.7%
-13.3%
1.2%
Interest Expense
15,653.0
16,250.0
14,658.0
12,601.0
12,819.0
19,120.0
24,233.0
14,178.0
9,699.0
-
Interest Expense % Chg.
-17.7%
3.8%
-9.8%
-14.0%
1.7%
49.2%
26.7%
-41.5%
-31.6%
-
EBIT
60,151.0
55,292.0
53,173.0
38,311.0
46,964.0
50,379.0
43,809.0
36,355.0
45,395.0
60,903.0
EBIT % Chg.
-1.4%
-8.1%
-3.8%
-28.0%
22.6%
7.3%
-13.0%
-17.0%
24.9%
-3.3%
EBIT Margin
77.9%
75.2%
73.4%
61.6%
73.3%
79.0%
61.8%
57.8%
71.3%
108.2%
EBIT Margin % Chg.
-4.5%
-3.4%
-2.4%
-16.1%
19.1%
7.7%
-21.7%
-6.5%
23.4%
9.9%
Depreciation & Amortization
2,295.0
2,251.0
2,206.0
5,212.0
1,862.0
1,933.0
10,519.0
5,241.0
4,286.0
-
Depreciation & Amortization % Chg.
-6.4%
-1.9%
-2.0%
136.3%
-64.3%
3.8%
444.2%
-50.2%
-18.2%
-
EBITDA
62,446.0
57,543.0
55,379.0
43,523.0
48,826.0
52,312.0
54,328.0
41,596.0
49,681.0
60,903.0
EBITDA % Chg.
-1.6%
-7.9%
-3.8%
-21.4%
12.2%
7.1%
3.9%
-23.4%
19.4%
-3.3%
EBITDA Margin
80.9%
78.3%
76.5%
70.0%
76.2%
82.0%
76.7%
66.1%
78.1%
108.2%
EBITDA Margin % Chg.
-4.7%
-3.2%
-2.3%
-8.5%
9.0%
7.5%
-6.5%
-13.7%
18.0%
9.9%