Howmet Aerospace Inc. (HWM)

Growth

Revenue 5Y-16.37%
Revenue 3Y-26.41%
EPS 5Y17.92%
EPS 3Y-23.29%
Dividend 5Y-38.93%
Dividend 3Y-43.60%

Capital Efficiency

ROIC9.90%
ROE12.74%
ROA4.38%
ROTA4.62%

Capital Structure

Market Cap16.70B
EV20.53B
Cash453M
Current Ratio2.06
Debt/Equity0.67
Net Debt/EBITDA3.71
Show More

Income Statement

Select a metric from the list below to chart it

Dec '04
Dec '07
Dec '10
Dec '13
Dec '16
Dec '19
TTM
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
-
12,542.0
12,413.0
12,394.0
12,960.0
14,014.0
14,192.0
5,259.0
4,972.0
5,435.0
Revenue % Chg.
-
-
-1.0%
-0.2%
4.6%
8.1%
1.3%
-62.9%
-5.5%
10.4%
Cost of Revenue
19,286.0
10,349.0
10,104.0
9,811.0
10,357.0
11,397.0
11,227.0
3,878.0
3,596.0
3,931.0
Cost of Revenue % Chg.
-5.9%
-46.3%
-2.4%
-2.9%
5.6%
10.0%
-1.5%
-65.5%
-7.3%
11.4%
Gross Profit
-19,286.0
2,193.0
2,309.0
2,583.0
2,603.0
2,617.0
2,965.0
1,381.0
1,376.0
1,504.0
Gross Profit % Chg.
5.9%
-
5.3%
11.9%
0.8%
0.5%
13.3%
-53.4%
-0.4%
7.8%
Gross Profit Margin
-
17.5%
18.6%
20.8%
20.1%
18.7%
20.9%
26.3%
27.7%
27.7%
Gross Profit Margin % Chg.
-
-
6.4%
12.0%
-3.6%
-7.0%
11.9%
25.7%
5.4%
-2.3%
R&D Expenses
192.0
123.0
169.0
132.0
111.0
103.0
70.0
17.0
17.0
27.0
R&D Expenses % Chg.
-2.5%
-35.9%
37.4%
-21.9%
-15.9%
-7.2%
-32.0%
-75.7%
-
58.8%
Selling, General, & Admin Expenses
1,008.0
770.0
765.0
942.0
731.0
604.0
704.0
287.0
259.0
287.0
Selling, General, & Admin Expenses % Chg.
1.1%
-23.6%
-0.6%
23.1%
-22.4%
-17.4%
16.6%
-59.2%
-9.8%
-
Other Expenses
-
436.0
508.0
535.0
551.0
576.0
536.0
279.0
270.0
265.0
Other Expenses % Chg.
-
-
16.5%
5.3%
3.0%
4.5%
-6.9%
-47.9%
-3.2%
-1.9%
Operating Income
-2,244.0
864.0
628.0
974.0
326.0
1,325.0
1,035.0
626.0
748.0
846.0
Operating Income % Chg.
-
-
-27.3%
55.1%
-66.5%
306.4%
-21.9%
-39.5%
19.5%
2.9%
Operating Income Margin
-
6.9%
5.1%
7.9%
2.5%
9.5%
7.3%
11.9%
15.0%
15.6%
Operating Income Margin % Chg.
-
-
-26.6%
55.3%
-68.0%
275.9%
-22.9%
63.2%
26.4%
-6.7%
Total Other Income/Expenses Net
428.0
-751.0
-445.0
-560.0
144.0
-457.0
-460.0
-455.0
-424.0
-310.0
Total Other Income/Expenses Net % Chg.
164.2%
-
40.7%
25.8%
-
-
0.7%
1.1%
6.8%
38.6%
Income Before Tax
-1,816.0
113.0
183.0
414.0
470.0
868.0
575.0
171.0
324.0
536.0
Income Before Tax % Chg.
-
-
61.9%
126.2%
13.5%
84.7%
-33.8%
-70.3%
89.5%
69.1%
Income Before Tax Margin
-
0.9%
1.5%
3.3%
3.6%
6.2%
4.1%
3.3%
6.5%
9.9%
Income Before Tax Margin % Chg.
-
-
63.6%
126.6%
8.6%
70.8%
-34.6%
-19.7%
100.4%
53.2%
Income Tax Expense
428.0
174.0
339.0
1,476.0
544.0
226.0
105.0
-40.0
66.0
101.0
Income Tax Expense % Chg.
164.2%
-59.3%
94.8%
335.4%
-63.1%
-58.5%
-53.5%
-
-
236.7%
Net Income
-2,244.0
268.0
-322.0
-941.0
-74.0
642.0
470.0
261.0
258.0
435.0
Net Income % Chg.
-
-
-
192.2%
92.1%
-
-26.8%
-44.5%
-1.1%
51.6%
Net Income Margin
-
2.1%
-2.6%
-7.6%
-0.6%
4.6%
3.3%
5.0%
5.2%
8.0%
Net Income Margin % Chg.
-
-
-
192.7%
92.5%
-
-27.7%
49.9%
4.6%
37.3%
Weighted Avg. Shares Out
733.3
438.0
438.0
438.3
450.9
482.9
446.2
435.1
429.8
419.2
Weighted Avg. Shares Out % Chg.
-
-40.3%
-
0.1%
2.9%
7.1%
-7.6%
-2.5%
-1.2%
-3.0%
EPS
-1.9
0.6
-0.9
-2.3
-0.3
1.3
1.1
0.6
0.6
1.0
EPS % Chg.
-
-
-
155.4%
87.7%
-
-21.1%
-43.8%
1.7%
57.4%
Weighted Avg. Shares Out Dil
733.3
443.0
443.0
438.3
450.9
502.6
462.8
439.3
435.5
424.6
Weighted Avg. Shares Out Dil % Chg.
-
-39.6%
-
-1.1%
2.9%
11.5%
-7.9%
-5.1%
-0.9%
-2.6%
EPS Diluted
-1.9
0.6
-0.9
-2.3
-0.3
1.3
1.0
0.6
0.6
1.0
EPS Diluted % Chg.
-
-
-
155.4%
87.7%
-
-20.8%
-42.7%
-
57.4%
Interest Income
-
19.0
16.0
16.0
19.0
23.0
25.0
5.0
2.0
-
Interest Income % Chg.
-
-
-15.8%
-
18.8%
21.1%
8.7%
-80.0%
-60.0%
-
Interest Expense
-
442.0
473.0
499.0
496.0
378.0
338.0
381.0
259.0
230.0
Interest Expense % Chg.
-
-
7.0%
5.5%
-0.6%
-23.8%
-10.6%
12.7%
-32.0%
-23.3%
EBIT
-1,816.0
-310.0
-274.0
-69.0
-7.0
513.0
262.0
-205.0
67.0
306.0
EBIT % Chg.
-
82.9%
11.6%
74.8%
89.9%
-
-48.9%
-
-
1700.0%
EBIT Margin
-
-2.5%
-2.2%
-0.6%
-0.1%
3.7%
1.8%
-3.9%
1.3%
5.6%
EBIT Margin % Chg.
-
-
10.7%
74.8%
90.3%
-
-49.6%
-
-
1531.1%
Depreciation & Amortization
1,422.0
1,372.0
1,280.0
1,132.0
551.0
576.0
536.0
338.0
270.0
265.0
Depreciation & Amortization % Chg.
-2.7%
-3.5%
-6.7%
-11.6%
-51.3%
4.5%
-6.9%
-36.9%
-20.1%
-1.9%
EBITDA
-394.0
1,062.0
1,006.0
1,063.0
544.0
1,089.0
798.0
133.0
337.0
571.0
EBITDA % Chg.
-
-
-5.3%
5.7%
-48.8%
100.2%
-26.7%
-83.3%
153.4%
99.0%
EBITDA Margin
-
8.5%
8.1%
8.6%
4.2%
7.8%
5.6%
2.5%
6.8%
10.5%
EBITDA Margin % Chg.
-
-
-4.3%
5.8%
-51.1%
85.1%
-27.6%
-55.0%
168.0%
80.3%