ICICI Bank Limited (IBN)
Growth
Revenue 5Y6.45%
Revenue 3Y5.44%
EPS 5Y17.87%
EPS 3Y76.28%
Dividend 5Y-17.88%
Dividend 3Y3.23%
Capital Efficiency
ROIC-
ROE15.98%
ROA1.62%
ROTA1.62%
Capital Structure
Market Cap74.56B
EV510.91B
Cash1.39T
Current Ratio-
Debt/Equity0.89
Net Debt/EBITDA0.52
IBN
Income Statement
Select a metric from the list below to chart it
Mar '99
Mar '04
Mar '09
Mar '14
Mar '19
| Income Statement | Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,100.4 | 7,103.6 | 8,266.6 | 9,639.7 | 10,393.1 | 11,304.4 | 12,898.2 | 14,562.4 | 14,277.8 | 15,092.5 | |
| Revenue % Chg. | 8.4% | 16.4% | 16.4% | 16.6% | 7.8% | 8.8% | 14.1% | 12.9% | -2.0% | 0.9% | |
| Selling, General, & Admin Expenses | 1,672.7 | 1,747.9 | 2,005.0 | 2,259.8 | 2,511.2 | 2,984.8 | 3,429.1 | 3,560.2 | 3,288.7 | 1,670.1 | |
| Selling, General, & Admin Expenses % Chg. | 8.4% | 4.5% | 14.7% | 12.7% | 11.1% | 18.9% | 14.9% | 3.8% | -7.6% | 17.5% | |
| Income Before Tax | 1,432.8 | 1,588.0 | 1,340.7 | 1,391.5 | 1,116.5 | 698.1 | 1,377.4 | 2,498.6 | 3,256.2 | 5,052.0 | |
| Income Before Tax % Chg. | 15.3% | 10.8% | -15.6% | 3.8% | -19.8% | -37.5% | 97.3% | 81.4% | 30.3% | 37.9% | |
| Income Before Tax Margin | 23.5% | 22.4% | 16.2% | 14.4% | 10.7% | 6.2% | 10.7% | 17.2% | 22.8% | 33.5% | |
| Income Before Tax Margin % Chg. | 6.4% | -4.8% | -27.4% | -11.0% | -25.6% | -42.5% | 72.9% | 60.7% | 32.9% | 36.7% | |
| Income Tax Expense | 565.6 | 662.2 | 414.4 | 302.9 | 230.5 | 210.9 | 903.5 | 695.0 | 1,037.7 | 1,235.1 | |
| Income Tax Expense % Chg. | 32.2% | 17.1% | -37.4% | -26.9% | -23.9% | -8.5% | 328.3% | -23.1% | 49.3% | 44.7% | |
| Net Income | 1,354.8 | 1,502.7 | 1,249.1 | 1,250.1 | 946.3 | 522.0 | 1,173.8 | 2,255.7 | 3,081.0 | 3,637.7 | |
| Net Income % Chg. | 15.0% | 10.9% | -16.9% | 0.1% | -24.3% | -44.8% | 124.9% | 92.2% | 36.6% | 39.7% | |
| Net Income Margin | 22.2% | 21.2% | 15.1% | 13.0% | 9.1% | 4.6% | 9.1% | 15.5% | 21.6% | 24.1% | |
| Net Income Margin % Chg. | 6.1% | -4.7% | -28.6% | -14.2% | -29.8% | -49.3% | 97.1% | 70.2% | 39.3% | 38.4% | |
| Weighted Avg. Shares Out | 3,174.5 | 3,181.8 | 3,193.9 | 3,200.2 | 3,208.1 | 3,218.0 | 3,229.7 | 3,372.0 | 3,467.3 | 3,475.3 | |
| Weighted Avg. Shares Out % Chg. | 0.1% | 0.2% | 0.4% | 0.2% | 0.2% | 0.3% | 0.4% | 4.4% | 2.8% | 0.5% | |
| EPS | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.4 | 0.7 | 0.9 | 1.0 | |
| EPS % Chg. | 14.8% | 10.7% | -17.2% | -0.1% | -24.5% | -45.0% | 124.1% | 84.1% | 32.8% | 39.0% | |
| Weighted Avg. Shares Out Dil | 3,191.5 | 3,216.7 | 3,216.0 | 3,214.9 | 3,243.1 | 3,257.5 | 3,287.4 | 3,426.1 | 3,542.6 | 3,550.4 | |
| Weighted Avg. Shares Out Dil % Chg. | 0.1% | 0.8% | -0.0% | -0.0% | 0.9% | 0.4% | 0.9% | 4.2% | 3.4% | 0.7% | |
| EPS Diluted | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.4 | 0.7 | 0.9 | 1.0 | |
| EPS Diluted % Chg. | 14.8% | 10.0% | -16.9% | 0.1% | -25.0% | -45.1% | 122.8% | 84.4% | 32.1% | 38.8% | |
| Interest Income | 6,071.1 | 6,744.0 | 7,275.3 | 7,477.3 | 7,627.3 | 8,832.1 | 10,409.3 | 10,940.2 | 11,706.4 | 12,800.3 | |
| Interest Income % Chg. | 10.2% | 11.1% | 7.9% | 2.8% | 2.0% | 15.8% | 17.9% | 5.1% | 7.0% | 14.5% | |
| Interest Expense | 3,645.5 | 3,965.4 | 4,171.3 | 4,274.3 | 4,203.9 | 4,807.1 | 5,480.4 | 5,234.2 | 5,051.1 | 5,410.1 | |
| Interest Expense % Chg. | 5.0% | 8.8% | 5.2% | 2.5% | -1.6% | 14.3% | 14.0% | -4.5% | -3.5% | 8.8% | |
| EBIT | 3,858.4 | 4,366.6 | 4,444.7 | 4,594.4 | 4,539.9 | 4,723.1 | 6,306.2 | 8,204.6 | 9,911.5 | 12,442.3 | |
| EBIT % Chg. | 17.6% | 13.2% | 1.8% | 3.4% | -1.2% | 4.0% | 33.5% | 30.1% | 20.8% | 26.1% | |
| EBIT Margin | 63.2% | 61.5% | 53.8% | 47.7% | 43.7% | 41.8% | 48.9% | 56.3% | 69.4% | 82.4% | |
| EBIT Margin % Chg. | 8.6% | -2.8% | -12.5% | -11.4% | -8.4% | -4.4% | 17.0% | 15.2% | 23.2% | 25.0% | |
| Depreciation & Amortization | 103.3 | 111.7 | 117.4 | 128.2 | 127.5 | 128.3 | 168.1 | 180.5 | 181.5 | - | |
| Depreciation & Amortization % Chg. | 15.2% | 8.1% | 5.1% | 9.2% | -0.5% | 0.6% | 31.0% | 7.4% | 0.5% | - | |
| EBITDA | 3,961.7 | 4,478.3 | 4,562.1 | 4,722.6 | 4,667.4 | 4,851.4 | 6,474.3 | 8,385.1 | 10,093.0 | 12,442.3 | |
| EBITDA % Chg. | 17.6% | 13.0% | 1.9% | 3.5% | -1.2% | 3.9% | 33.5% | 29.5% | 20.4% | 26.1% | |
| EBITDA Margin | 64.9% | 63.0% | 55.2% | 49.0% | 44.9% | 42.9% | 50.2% | 57.6% | 70.7% | 82.4% | |
| EBITDA Margin % Chg. | 8.5% | -2.9% | -12.5% | -11.2% | -8.3% | -4.4% | 17.0% | 14.7% | 22.8% | 25.0% |