ICICI Bank Limited (IBN)

Growth

Revenue 5Y6.45%
Revenue 3Y5.44%
EPS 5Y17.87%
EPS 3Y76.28%
Dividend 5Y-17.88%
Dividend 3Y3.23%

Capital Efficiency

ROIC-
ROE15.98%
ROA1.62%
ROTA1.62%

Capital Structure

Market Cap74.56B
EV510.91B
Cash1.39T
Current Ratio-
Debt/Equity0.89
Net Debt/EBITDA0.52
Show More

Income Statement

Select a metric from the list below to chart it

Mar '99
Mar '04
Mar '09
Mar '14
Mar '19
Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
TTM
Revenue
6,100.4
7,103.6
8,266.6
9,639.7
10,393.1
11,304.4
12,898.2
14,562.4
14,277.8
15,092.5
Revenue % Chg.
8.4%
16.4%
16.4%
16.6%
7.8%
8.8%
14.1%
12.9%
-2.0%
0.9%
Selling, General, & Admin Expenses
1,672.7
1,747.9
2,005.0
2,259.8
2,511.2
2,984.8
3,429.1
3,560.2
3,288.7
1,670.1
Selling, General, & Admin Expenses % Chg.
8.4%
4.5%
14.7%
12.7%
11.1%
18.9%
14.9%
3.8%
-7.6%
17.5%
Income Before Tax
1,432.8
1,588.0
1,340.7
1,391.5
1,116.5
698.1
1,377.4
2,498.6
3,256.2
5,052.0
Income Before Tax % Chg.
15.3%
10.8%
-15.6%
3.8%
-19.8%
-37.5%
97.3%
81.4%
30.3%
37.9%
Income Before Tax Margin
23.5%
22.4%
16.2%
14.4%
10.7%
6.2%
10.7%
17.2%
22.8%
33.5%
Income Before Tax Margin % Chg.
6.4%
-4.8%
-27.4%
-11.0%
-25.6%
-42.5%
72.9%
60.7%
32.9%
36.7%
Income Tax Expense
565.6
662.2
414.4
302.9
230.5
210.9
903.5
695.0
1,037.7
1,235.1
Income Tax Expense % Chg.
32.2%
17.1%
-37.4%
-26.9%
-23.9%
-8.5%
328.3%
-23.1%
49.3%
44.7%
Net Income
1,354.8
1,502.7
1,249.1
1,250.1
946.3
522.0
1,173.8
2,255.7
3,081.0
3,637.7
Net Income % Chg.
15.0%
10.9%
-16.9%
0.1%
-24.3%
-44.8%
124.9%
92.2%
36.6%
39.7%
Net Income Margin
22.2%
21.2%
15.1%
13.0%
9.1%
4.6%
9.1%
15.5%
21.6%
24.1%
Net Income Margin % Chg.
6.1%
-4.7%
-28.6%
-14.2%
-29.8%
-49.3%
97.1%
70.2%
39.3%
38.4%
Weighted Avg. Shares Out
3,174.5
3,181.8
3,193.9
3,200.2
3,208.1
3,218.0
3,229.7
3,372.0
3,467.3
3,475.3
Weighted Avg. Shares Out % Chg.
0.1%
0.2%
0.4%
0.2%
0.2%
0.3%
0.4%
4.4%
2.8%
0.5%
EPS
0.4
0.5
0.4
0.4
0.3
0.2
0.4
0.7
0.9
1.0
EPS % Chg.
14.8%
10.7%
-17.2%
-0.1%
-24.5%
-45.0%
124.1%
84.1%
32.8%
39.0%
Weighted Avg. Shares Out Dil
3,191.5
3,216.7
3,216.0
3,214.9
3,243.1
3,257.5
3,287.4
3,426.1
3,542.6
3,550.4
Weighted Avg. Shares Out Dil % Chg.
0.1%
0.8%
-0.0%
-0.0%
0.9%
0.4%
0.9%
4.2%
3.4%
0.7%
EPS Diluted
0.4
0.5
0.4
0.4
0.3
0.2
0.4
0.7
0.9
1.0
EPS Diluted % Chg.
14.8%
10.0%
-16.9%
0.1%
-25.0%
-45.1%
122.8%
84.4%
32.1%
38.8%
Interest Income
6,071.1
6,744.0
7,275.3
7,477.3
7,627.3
8,832.1
10,409.3
10,940.2
11,706.4
12,800.3
Interest Income % Chg.
10.2%
11.1%
7.9%
2.8%
2.0%
15.8%
17.9%
5.1%
7.0%
14.5%
Interest Expense
3,645.5
3,965.4
4,171.3
4,274.3
4,203.9
4,807.1
5,480.4
5,234.2
5,051.1
5,410.1
Interest Expense % Chg.
5.0%
8.8%
5.2%
2.5%
-1.6%
14.3%
14.0%
-4.5%
-3.5%
8.8%
EBIT
3,858.4
4,366.6
4,444.7
4,594.4
4,539.9
4,723.1
6,306.2
8,204.6
9,911.5
12,442.3
EBIT % Chg.
17.6%
13.2%
1.8%
3.4%
-1.2%
4.0%
33.5%
30.1%
20.8%
26.1%
EBIT Margin
63.2%
61.5%
53.8%
47.7%
43.7%
41.8%
48.9%
56.3%
69.4%
82.4%
EBIT Margin % Chg.
8.6%
-2.8%
-12.5%
-11.4%
-8.4%
-4.4%
17.0%
15.2%
23.2%
25.0%
Depreciation & Amortization
103.3
111.7
117.4
128.2
127.5
128.3
168.1
180.5
181.5
-
Depreciation & Amortization % Chg.
15.2%
8.1%
5.1%
9.2%
-0.5%
0.6%
31.0%
7.4%
0.5%
-
EBITDA
3,961.7
4,478.3
4,562.1
4,722.6
4,667.4
4,851.4
6,474.3
8,385.1
10,093.0
12,442.3
EBITDA % Chg.
17.6%
13.0%
1.9%
3.5%
-1.2%
3.9%
33.5%
29.5%
20.4%
26.1%
EBITDA Margin
64.9%
63.0%
55.2%
49.0%
44.9%
42.9%
50.2%
57.6%
70.7%
82.4%
EBITDA Margin % Chg.
8.5%
-2.9%
-12.5%
-11.2%
-8.3%
-4.4%
17.0%
14.7%
22.8%
25.0%