Koç Holding A.S. (KCHOL)

Basic

  • Market Cap

    TRY 358.58B

  • EV

    TRY 720.19B

  • Shares Out

    2,535.9M

  • Revenue

    TRY 1,141.3B

  • Employees

    123,970

Margins

  • Gross

    27.26%

  • EBITDA

    17.81%

  • Operating

    17.09%

  • Pre-Tax

    16.87%

  • Net

    8.89%

  • FCF

    26.06%

Returns (5Yr Avg)

  • ROA

    4.52%

  • ROE

    17.46%

  • ROCE

    17.73%

  • ROIC

    8.56%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    TRY 188.83

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    TRY 450.22

  • Earnings (Dil)

    TRY 40.02

  • FCF

    TRY 117.31

  • Book Value

    TRY 84.47

Growth (CAGR)

  • Rev 3Yr

    90.49%

  • Rev 5Yr

    54.2%

  • Rev 10Yr

    33.09%

  • Dil EPS 3Yr

    134.74%

  • Dil EPS 5Yr

    83.31%

  • Dil EPS 10Yr

    42.91%

  • Rev Fwd 2Yr

    26.31%

  • EBITDA Fwd 2Yr

    22.89%

  • EPS Fwd 2Yr

    12.88%

  • EPS LT Growth Est

    1.93%

Dividends

  • Yield

    —

  • Payout

    4.33%

  • DPS

    TRY 1.73

  • DPS Growth 3Yr

    102.24%

  • DPS Growth 5Yr

    38.06%

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    78.68%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

143,248.3

153,516.0

183,777.3

346,689.0

901,857.0

1,141,303.0

Total Revenues % Chg.

44.9%

7.2%

19.7%

88.6%

160.1%

48.2%

Cost of Goods Sold, Total

120,809.5

131,931.2

139,446.4

266,624.0

675,022.0

830,215.0

Gross Profit

22,438.8

21,584.8

44,330.9

80,065.0

226,835.0

311,088.0

Selling General & Admin Expenses, Total

10,731.1

13,309.0

22,546.9

32,529.0

67,830.0

102,642.0

R&D Expenses

281.2

344.7

454.4

631.0

1,038.0

1,462.0

Other Operating Expenses

-684.0

-115.9

7,381.1

7,207.0

9,919.0

11,992.0

Other Operating Expenses, Total

10,328.3

13,537.8

30,382.4

40,367.0

78,787.0

116,096.0

Operating Income

12,110.5

8,047.0

13,948.5

39,698.0

148,048.0

194,992.0

Interest Expense, Total

-3,688.7

-5,644.0

-4,851.4

-6,621.0

-12,119.0

-17,579.0

Interest And Investment Income

1,813.9

2,266.6

4,726.3

2,266.0

5,353.0

12,596.0

Net Interest Expenses

-1,874.8

-3,377.5

-125.1

-4,355.0

-6,766.0

-4,983.0

Income (Loss) On Equity Invest.

3,175.8

2,902.9

2,966.7

5,880.0

12,416.0

23,814.0

Currency Exchange Gains (Loss)

-4,280.4

-1,643.5

-791.4

-10,136.0

-17,834.0

-22,993.0

Other Non Operating Income (Expenses)

-194.4

-387.4

-1,588.4

-1,567.0

-763.0

2,732.0

EBT, Excl. Unusual Items

8,936.7

5,541.6

14,410.2

29,520.0

135,101.0

193,562.0

Gain (Loss) On Sale Of Investments

-192.6

128.3

-189.6

-54.0

-81.0

-77.0

Legal Settlements

-53.3

-122.6

-380.8

-337.0

-883.0

-980.0

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

8,690.8

5,547.2

13,839.8

29,129.0

134,137.0

192,505.0

Income Tax Expense

265.7

-374.1

1,206.5

2,944.0

15,917.0

29,074.0

Earnings From Continuing Operations

8,425.1

5,921.3

12,633.3

26,185.0

118,220.0

163,431.0

Minority Interest

-2,888.1

-1,530.1

-3,360.7

-10,992.0

-48,414.0

-61,971.0

Net Income

5,537.0

4,391.2

9,272.6

15,193.0

69,806.0

101,460.0

Net Income to Common Incl Extra Items

5,537.0

4,391.2

9,272.6

15,193.0

69,806.0

101,460.0

Net Income to Common Excl. Extra Items

5,537.0

4,391.2

9,272.6

15,193.0

69,806.0

101,460.0

Total Shares Outstanding

2,535.9

2,535.9

2,535.9

2,535.0

2,535.9

2,535.0

Weighted Avg. Shares Outstanding

2,535.9

2,535.9

2,535.9

2,535.6

2,535.0

2,535.0

Weighted Avg. Shares Outstanding Dil

2,535.9

2,535.9

2,535.9

2,535.6

2,535.0

2,535.0

EPS

2.2

1.7

3.7

6.0

27.5

40.0

EPS Diluted

2.2

1.7

3.7

6.0

27.5

40.0

EBITDA

14,223.8

10,430.1

17,283.4

43,727.0

154,389.0

203,263.0