Ibstock plc (IBST.L)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap677.63M
EV677.63M
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
523.5
543.8
471.3
492.8
380.7
492.1
617.6
487.5
Revenue % Chg.
—
3.9%
-13.3%
4.6%
-22.7%
29.3%
25.5%
-4.0%
Cost of Revenue
323.8
341.7
285.4
301.1
322.4
318.1
381.2
297.1
Gross Profit
199.6
202.1
185.9
191.8
58.3
174.0
236.5
190.3
Gross Profit Margin
38.1%
37.2%
39.4%
38.9%
15.3%
35.4%
38.3%
39.0%
Selling, General, & Admin Expenses
100.9
96.2
85.3
92.3
80.3
96.7
117.5
90.6
Other Expenses
-3.3
-6.2
-3.2
-3.0
-2.1
-2.9
-2.5
-89.6
Operating Income
100.7
114.1
115.6
101.2
-17.8
84.2
129.4
106.9
Operating Income Margin
19.2%
21.0%
24.5%
20.5%
-4.7%
17.1%
20.9%
21.9%
Total Other Income/Expenses Net
32.8
-13.7
-4.2
-2.4
-11.1
-6.0
-3.2
-5.0
Income Before Tax
133.5
100.5
111.4
98.7
-28.8
78.2
126.2
101.9
Income Before Tax Margin
25.5%
18.5%
23.6%
20.0%
-7.6%
15.9%
20.4%
20.9%
Income Tax Expense
24.7
11.9
19.4
18.7
4.9
39.9
21.5
18.9
Net Income
108.8
88.6
92.8
79.6
-33.7
38.3
104.7
83.0
Net Income Margin
20.8%
16.3%
19.7%
16.1%
-8.9%
7.8%
16.9%
17.0%
Weighted Avg. Shares Out
406.0
406.4
406.4
408.4
409.3
409.1
402.7
407.9
EPS
0.3
0.2
0.2
0.2
-0.1
0.1
0.3
0.2
EPS % Chg.
—
-18.2%
5.6%
-15.8%
—
—
182.1%
-8.3%
Weighted Avg. Shares Out Dil
408.7
408.7
409.5
411.9
411.3
410.6
404.8
411.3
EPS Diluted
0.3
0.2
0.2
0.2
-0.1
0.1
0.3
0.2
Interest Income
0.9
0.0
1.5
3.3
2.1
1.0
2.3
—
Interest Expense
3.0
6.7
5.2
5.7
6.9
7.0
5.5
5.1
EBIT
131.4
93.8
107.7
96.3
-33.5
72.2
123.0
96.8
EBIT Margin
25.1%
17.2%
22.8%
19.5%
-8.8%
14.7%
19.9%
19.9%
Depreciation & Amortization
31.2
26.4
24.2
47.2
43.9
43.1
40.8
40.7
EBITDA
162.6
120.2
131.9
143.5
10.4
115.3
163.7
137.5
EBITDA Margin
31.1%
22.1%
28.0%
29.1%
2.7%
23.4%
26.5%
28.2%