PT Bank Central Asia Tbk (BBCA)

Basic

  • Market Cap

    IDR 1,106.39T

  • EV

    —

  • Shares Out

    123.28B

  • Revenue

    IDR 95.92T

  • Employees

    26,309

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    62.21%

  • Net

    50.25%

  • FCF

    -3.71%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    17.27%

  • ROCE

    —

  • ROIC

    3.83%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    IDR 10,146.17

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    IDR 778.11

  • Earnings (Dil)

    IDR 390

  • FCF

    -IDR 28.9

  • Book Value

    IDR 1,912.4

Growth (CAGR)

  • Rev 3Yr

    13.78%

  • Rev 5Yr

    10.34%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    20.21%

  • Dil EPS 5Yr

    13.99%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    12.48%

  • EBITDA Fwd 2Yr

    14.04%

  • EPS Fwd 2Yr

    14.13%

  • EPS LT Growth Est

    12.96%

Dividends

  • Yield

    —

  • Payout

    43.48%

  • DPS

    IDR 170

  • DPS Growth 3Yr

    15.41%

  • DPS Growth 5Yr

    26.73%

  • DPS Growth 10Yr

    22.04%

  • DPS Growth Fwd 2Yr

    12.75%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

56,766,800.0

63,837,795.0

65,403,161.0

65,626,976.0

72,241,191.0

84,817,121.0

Interest Income, Total

56,766,800.0

63,837,795.0

65,403,161.0

65,626,976.0

72,241,191.0

84,817,121.0

Interest On Deposits

11,476,255.0

13,360,347.0

11,241,891.0

9,491,401.0

8,251,682.0

11,068,513.0

Interest Expense, Total

11,476,255.0

13,360,347.0

11,241,891.0

9,491,401.0

8,251,682.0

11,068,513.0

Net Interest Income

45,290,545.0

50,477,448.0

54,161,270.0

56,135,575.0

63,989,509.0

73,748,608.0

Income From Trading Activities

2,807,349.0

—

—

—

—

—

Gain (Loss) on Sale of Assets

3,503.0

8,116.0

1,617.0

2,769.0

-4,294.0

7,360.0

Total Other Non Interest Income

14,928,391.0

21,128,726.0

20,996,427.0

22,329,705.0

23,484,166.0

25,066,372.0

Non Interest Income, Total

17,739,243.0

21,136,842.0

20,998,044.0

22,332,474.0

23,479,872.0

25,073,732.0

Revenues Before Provison For Loan Losses

63,029,788.0

71,614,290.0

75,159,314.0

78,468,049.0

87,469,381.0

98,822,340.0

Provision For Loan Losses

2,676,602.0

4,591,343.0

11,628,076.0

9,323,995.0

4,526,619.0

2,900,183.0

Total Revenues

60,353,186.0

67,022,947.0

63,531,238.0

69,144,054.0

82,942,762.0

95,922,157.0

Total Revenues % Chg.

11.1%

11.1%

-5.2%

8.8%

20.0%

22.8%

Salaries And Other Employee Benefits

12,143,106.0

13,337,264.0

13,349,775.0

13,487,127.0

13,651,458.0

15,161,556.0

Selling General & Admin Expenses, Total

12,905,008.0

13,952,441.0

12,818,056.0

13,320,746.0

15,245,881.0

17,214,141.0

Total Other Non Interest Expense

2,508,970.0

3,432,681.0

3,778,554.0

3,495,007.0

3,578,390.0

3,874,582.0

Non Operating (Income) Expenses

—

—

—

—

—

—

Non Interest Expense, Total

27,557,084.0

30,722,386.0

29,946,385.0

30,302,880.0

32,475,729.0

36,250,279.0

EBT, Excl. Unusual Items

32,796,102.0

36,300,561.0

33,584,853.0

38,841,174.0

50,467,033.0

59,671,878.0

Total Merger & Related Restructuring Charges

—

-6,270.0

-16,346.0

—

—

—

Asset Writedown

-90,038.0

-5,293.0

—

—

—

—

EBT, Incl. Unusual Items

32,706,064.0

36,288,998.0

33,568,507.0

38,841,174.0

50,467,033.0

59,671,878.0

Income Tax Expense

6,854,404.0

7,719,024.0

6,421,398.0

7,401,015.0

9,711,461.0

11,446,127.0

Earnings From Continuing Operations

25,851,660.0

28,569,974.0

27,147,109.0

31,440,159.0

40,755,572.0

48,225,751.0

Minority Interest

3,494.0

-4,921.0

-16,000.0

-17,499.0

-19,850.0

-24,215.0

Net Income

25,855,154.0

28,565,053.0

27,131,109.0

31,422,660.0

40,735,722.0

48,201,536.0

Net Income to Common Incl Extra Items

25,855,154.0

28,565,053.0

27,131,109.0

31,422,660.0

40,735,722.0

48,201,536.0

Net Income to Common Excl. Extra Items

25,855,154.0

28,565,053.0

27,131,109.0

31,422,660.0

40,735,722.0

48,201,536.0

Total Shares Outstanding

123,275.1

123,275.1

123,275.1

123,275.1

123,275.1

123,275.1

Weighted Avg. Shares Outstanding

123,275.1

123,275.1

123,275.1

123,275.1

123,275.1

123,275.1

Weighted Avg. Shares Outstanding Dil

123,275.1

123,275.1

123,275.1

123,275.1

123,275.1

123,275.1

EPS

209.7

231.7

220.1

254.9

330.4

391.0

EPS Diluted

209.7

231.7

220.0

254.9

330.0

390.0