PT Bank Rakyat Indonesia (Persero) Tbk (BBRI)

Basic

  • Market Cap

    IDR 795.76T

  • EV

    —

  • Shares Out

    150.85B

  • Revenue

    IDR 143.52T

  • Employees

    80,320

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    49.53%

  • Net

    39.02%

  • FCF

    -94.84%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    14.68%

  • ROCE

    —

  • ROIC

    2.09%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    IDR 6,241.26

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    IDR 950.59

  • Earnings (Dil)

    IDR 369.96

  • FCF

    -IDR 901.4

  • Book Value

    IDR 2,032.43

Growth (CAGR)

  • Rev 3Yr

    22.85%

  • Rev 5Yr

    13.01%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    24.4%

  • Dil EPS 5Yr

    7.24%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    7.68%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    14.1%

  • EPS LT Growth Est

    13.09%

Dividends

  • Yield

    —

  • Payout

    85.27%

  • DPS

    IDR 288.22

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    21.98%

  • DPS Growth 10Yr

    20.39%

  • DPS Growth Fwd 2Yr

    17.59%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

111,582,804.0

121,756,276.0

135,764,561.0

143,523,329.0

151,874,816.0

168,516,389.0

Interest Income, Total

111,582,804.0

121,756,276.0

135,764,561.0

143,523,329.0

151,874,816.0

168,516,389.0

Interest On Deposits

33,917,032.0

40,048,971.0

42,180,448.0

29,428,900.0

27,277,743.0

39,229,909.0

Interest Expense, Total

33,917,032.0

40,048,971.0

42,180,448.0

29,428,900.0

27,277,743.0

39,229,909.0

Net Interest Income

77,665,772.0

81,707,305.0

93,584,113.0

114,094,429.0

124,597,073.0

129,286,480.0

Gain (Loss) on Sale of Assets

5,741.0

141.0

41,211.0

44,164.0

242,077.0

143,824.0

Gain (Loss) on Sale of Invest. & Securities

344,067.0

1,325,306.0

3,115,308.0

3,572,852.0

1,663,711.0

2,082,396.0

Total Other Non Interest Income

17,288,668.0

20,463,556.0

28,512,612.0

29,680,270.0

34,748,091.0

37,998,677.0

Non Interest Income, Total

17,638,476.0

21,789,003.0

31,669,131.0

33,297,286.0

36,653,879.0

40,224,897.0

Revenues Before Provison For Loan Losses

95,304,248.0

103,496,308.0

125,253,244.0

147,391,715.0

161,250,952.0

169,511,377.0

Provision For Loan Losses

17,792,693.0

21,556,319.0

33,024,492.0

35,806,312.0

27,384,906.0

25,994,969.0

Total Revenues

77,511,555.0

81,939,989.0

92,228,752.0

111,585,403.0

133,866,046.0

143,516,408.0

Total Revenues % Chg.

10.1%

5.7%

12.6%

21.0%

20.0%

16.3%

Salaries And Other Employee Benefits

22,074,769.0

23,773,911.0

30,647,564.0

35,806,729.0

38,956,576.0

40,476,675.0

Federal Deposit Insurance

—

—

—

—

—

—

Selling General & Admin Expenses, Total

14,364,278.0

15,485,208.0

23,284,471.0

24,701,759.0

25,958,686.0

28,471,666.0

Total Other Non Interest Expense

5,201,823.0

5,963,868.0

17,932,102.0

20,323,895.0

16,300,003.0

16,643,307.0

Non Operating (Income) Expenses

-22,076.0

68,021.0

-173,494.0

196,481.0

-48,587.0

736,344.0

Non Interest Expense, Total

41,618,794.0

45,291,008.0

71,690,643.0

81,028,864.0

81,166,678.0

86,327,992.0

EBT, Excl. Unusual Items

35,892,761.0

36,648,981.0

20,538,109.0

30,556,539.0

52,699,368.0

57,188,416.0

Restructuring Charges

-348,502.0

-350,909.0

-177,916.0

-807,682.0

-433,557.0

-661,502.0

Asset Writedown

6,209,435.0

7,065,981.0

7,252,171.0

8,842,517.0

12,330,890.0

14,549,833.0

EBT, Incl. Unusual Items

41,753,694.0

43,364,053.0

27,612,364.0

38,591,374.0

64,596,701.0

71,076,747.0

Income Tax Expense

9,335,208.0

8,950,228.0

8,951,971.0

7,835,608.0

13,188,494.0

14,766,416.0

Earnings From Continuing Operations

32,418,486.0

34,413,825.0

18,660,393.0

30,755,766.0

51,408,207.0

56,310,331.0

Minority Interest

-67,353.0

-41,216.0

-5,640.0

310,826.0

-237,895.0

-303,645.0

Net Income

32,351,133.0

34,372,609.0

18,654,753.0

31,066,592.0

51,170,312.0

56,006,686.0

Net Income to Common Incl Extra Items

32,351,133.0

34,372,609.0

18,654,753.0

31,066,592.0

51,170,312.0

56,006,686.0

Net Income to Common Excl. Extra Items

32,351,133.0

34,372,609.0

18,654,753.0

31,066,592.0

51,170,312.0

56,006,686.0

Total Shares Outstanding

122,237.2

122,380.6

122,595.3

151,543.1

151,070.7

150,854.4

Weighted Avg. Shares Outstanding

122,237.2

122,334.6

122,564.8

130,552.6

151,386.4

150,976.8

Weighted Avg. Shares Outstanding Dil

122,386.6

122,341.5

123,315.3

130,573.5

151,408.9

150,998.9

EPS

264.7

281.0

152.2

238.0

338.0

371.0

EPS Diluted

264.3

281.0

151.3

238.0

338.0

370.0