IDEX Corporation (IEX)

Growth

Revenue 5Y5.47%
Revenue 3Y3.83%
EPS 5Y10.58%
EPS 3Y3.24%
Dividend 5Y9.38%
Dividend 3Y8.31%

Capital Efficiency

ROIC16.84%
ROE20.39%
ROA11.77%
ROTA13.50%

Capital Structure

Market Cap17.87B
EV18.49B
Cash680.70M
Current Ratio3.23
Debt/Equity0.43
Net Debt/EBITDA0.69
Show More

Income Statement

Select a metric from the list below to chart it

Dec '88
Dec '95
Dec '02
Dec '09
Dec '16
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
2,024.1
2,147.8
2,020.7
2,113.0
2,287.3
2,483.7
2,494.6
2,351.6
2,764.8
3,086.0
Revenue % Chg.
3.6%
6.1%
-5.9%
4.6%
8.2%
8.6%
0.4%
-5.7%
17.6%
15.8%
Cost of Revenue
1,150.8
1,198.5
1,116.4
1,182.3
1,260.6
1,365.8
1,369.5
1,324.2
1,540.3
1,690.6
Cost of Revenue % Chg.
0.0%
4.1%
-6.9%
5.9%
6.6%
8.3%
0.3%
-3.3%
16.3%
13.8%
Gross Profit
873.4
949.3
904.3
930.8
1,026.7
1,117.9
1,125.0
1,027.4
1,224.5
1,395.4
Gross Profit % Chg.
8.7%
8.7%
-4.7%
2.9%
10.3%
8.9%
0.6%
-8.7%
19.2%
18.3%
Gross Profit Margin
43.1%
44.2%
44.8%
44.0%
44.9%
45.0%
45.1%
43.7%
44.3%
45.2%
Gross Profit Margin % Chg.
4.9%
2.4%
1.3%
-1.6%
1.9%
0.3%
0.2%
-3.1%
1.4%
2.2%
Selling, General, & Admin Expenses
477.9
504.4
479.4
499.0
524.9
536.7
525.0
494.9
578.2
635.2
Selling, General, & Admin Expenses % Chg.
7.5%
5.6%
-5.0%
4.1%
5.2%
2.2%
-2.2%
-5.7%
16.8%
15.1%
Operating Income
395.5
431.2
431.7
405.8
502.6
569.1
579.0
520.7
637.0
738.4
Operating Income % Chg.
208.5%
9.0%
0.1%
-6.0%
23.8%
13.2%
1.7%
-10.1%
22.3%
20.3%
Operating Income Margin
19.5%
20.1%
21.4%
19.2%
22.0%
22.9%
23.2%
22.1%
23.0%
23.9%
Operating Income Margin % Chg.
197.8%
2.8%
6.4%
-10.1%
14.4%
4.3%
1.3%
-4.6%
4.1%
3.9%
Total Other Income/Expenses Net
-42.4
-38.8
-39.4
-37.3
-47.3
-40.1
-46.1
-50.4
-57.2
0.7
Total Other Income/Expenses Net % Chg.
0.9%
8.5%
1.6%
5.3%
26.8%
15.1%
14.8%
9.3%
13.6%
-
Income Before Tax
353.1
392.4
392.3
368.5
455.3
528.9
532.9
470.3
579.8
739.1
Income Before Tax % Chg.
309.6%
11.1%
-0.0%
-6.1%
23.5%
16.2%
0.7%
-11.7%
23.3%
32.8%
Income Before Tax Margin
17.4%
18.3%
19.4%
17.4%
19.9%
21.3%
21.4%
20.0%
21.0%
24.0%
Income Before Tax Margin % Chg.
295.5%
4.7%
6.3%
-10.2%
14.1%
7.0%
0.3%
-6.4%
4.9%
14.7%
Income Tax Expense
97.9
113.1
109.5
97.4
118.0
118.4
107.4
92.6
130.5
163.7
Income Tax Expense % Chg.
101.6%
15.5%
-3.1%
-11.1%
21.2%
0.3%
-9.3%
-13.8%
41.0%
31.2%
Net Income
255.2
279.4
282.8
271.1
337.3
410.6
425.5
377.8
449.4
575.7
Net Income % Chg.
578.2%
9.5%
1.2%
-4.1%
24.4%
21.7%
3.6%
-11.2%
19.0%
33.4%
Net Income Margin
12.6%
13.0%
14.0%
12.8%
14.7%
16.5%
17.1%
16.1%
16.3%
18.7%
Net Income Margin % Chg.
554.8%
3.2%
7.6%
-8.3%
14.9%
12.1%
3.2%
-5.8%
1.2%
15.2%
Weighted Avg. Shares Out
81.5
79.7
77.1
75.8
76.2
76.4
75.6
75.7
76.0
75.9
Weighted Avg. Shares Out % Chg.
-1.4%
-2.2%
-3.2%
-1.7%
0.6%
0.2%
-1.1%
0.2%
0.3%
-0.1%
EPS
3.1
3.5
3.7
3.6
4.4
5.4
5.6
5.0
5.9
7.6
EPS % Chg.
591.1%
11.9%
4.9%
-2.2%
23.5%
21.5%
4.9%
-11.4%
18.7%
33.9%
Weighted Avg. Shares Out Dil
82.5
80.7
78.0
76.8
77.3
77.6
76.5
76.4
76.4
76.2
Weighted Avg. Shares Out Dil % Chg.
-1.4%
-2.1%
-3.4%
-1.6%
0.7%
0.3%
-1.4%
-0.1%
-
-0.3%
EPS Diluted
3.1
3.5
3.6
3.5
4.4
5.3
5.6
4.9
5.9
7.6
EPS Diluted % Chg.
586.7%
11.7%
4.9%
-2.5%
23.5%
21.3%
5.1%
-11.2%
19.0%
33.6%
Interest Expense
42.2
41.9
41.6
45.6
44.9
44.1
44.3
44.7
41.0
38.2
Interest Expense % Chg.
-0.1%
-0.7%
-0.6%
9.6%
-1.6%
-1.7%
0.5%
0.9%
-8.4%
-9.6%
EBIT
310.9
350.5
350.7
322.9
410.4
484.8
488.6
425.6
538.8
700.9
EBIT % Chg.
607.4%
12.7%
0.0%
-7.9%
27.1%
18.1%
0.8%
-12.9%
26.6%
36.3%
EBIT Margin
15.4%
16.3%
17.4%
15.3%
17.9%
19.5%
19.6%
18.1%
19.5%
22.7%
EBIT Margin % Chg.
583.0%
6.3%
6.3%
-12.0%
17.4%
8.8%
0.3%
-7.6%
7.7%
17.7%
Depreciation & Amortization
79.3
76.9
78.1
86.9
84.2
77.5
76.9
83.5
103.0
116.2
Depreciation & Amortization % Chg.
1.3%
-3.1%
1.6%
11.2%
-3.1%
-7.9%
-0.9%
8.6%
23.4%
23.0%
EBITDA
390.3
427.5
428.8
409.8
494.6
562.3
565.4
509.1
641.8
817.1
EBITDA % Chg.
219.2%
9.5%
0.3%
-4.4%
20.7%
13.7%
0.5%
-10.0%
26.1%
34.3%
EBITDA Margin
19.3%
19.9%
21.2%
19.4%
21.6%
22.6%
22.7%
21.6%
23.2%
26.5%
EBITDA Margin % Chg.
208.2%
3.2%
6.6%
-8.6%
11.5%
4.7%
0.1%
-4.5%
7.2%
15.9%