Imdex Limited (IMD.AX)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap1.05B
EV1.05B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Jun '14
Jun '15
Jun '16
Jun '17
Jun '18
Jun '19
Jun '20
Jun '21
Jun '22
TTM
Revenue
126.2
129.5
98.6
121.2
150.3
167.6
163.5
181.9
235.1
163.5
Revenue % Chg.
10.6%
2.6%
-23.8%
22.9%
24.0%
11.5%
-2.4%
11.2%
29.3%
0.1%
Cost of Revenue
59.8
61.0
36.5
42.8
53.9
57.2
53.4
56.1
71.9
53.4
Gross Profit
66.5
68.5
62.1
78.4
96.4
110.4
110.1
125.7
163.2
110.1
Gross Profit Margin
52.7%
52.9%
63.0%
64.7%
64.1%
65.9%
67.4%
69.1%
69.4%
67.4%
Selling, General, & Admin Expenses
40.9
44.0
42.5
46.0
46.5
52.9
47.9
48.1
60.3
23.3
Other Expenses
37.2
30.7
16.0
18.6
29.7
31.4
43.0
46.9
55.6
—
Operating Income
-11.6
-6.2
3.6
13.9
20.1
26.3
20.7
31.6
53.9
19.2
Operating Income Margin
-9.2%
-4.8%
3.7%
11.4%
13.4%
15.7%
12.7%
17.4%
22.9%
11.8%
Total Other Income/Expenses Net
6.8
-6.6
-6.6
-11.3
-0.5
-0.5
-0.7
-0.9
-10.8
0.8
Income Before Tax
-4.9
-12.8
-3.0
2.6
19.7
25.8
20.0
30.6
43.0
20.0
Income Before Tax Margin
-3.8%
-9.9%
-3.1%
2.2%
13.1%
15.4%
12.3%
16.8%
18.3%
12.3%
Income Tax Expense
-1.2
2.7
-0.4
0.9
5.1
6.8
5.1
8.8
12.3
5.1
Net Income
-3.6
-15.5
-38.7
2.5
14.5
19.0
15.0
21.8
30.8
15.0
Net Income Margin
-2.9%
-12.0%
-39.2%
2.1%
9.7%
11.3%
9.2%
12.0%
13.1%
9.2%
Weighted Avg. Shares Out
210.8
215.5
243.5
320.6
368.4
380.4
392.0
401.6
402.7
374.5
EPS
-0.0
-0.1
-0.2
0.0
0.0
0.0
0.0
0.1
0.1
0.0
EPS % Chg.
—
317.6%
121.4%
—
402.6%
26.5%
-23.4%
42.0%
39.6%
-16.5%
Weighted Avg. Shares Out Dil
210.8
215.5
243.5
345.6
393.2
400.1
404.8
412.4
420.6
374.5
EPS Diluted
-0.0
-0.1
-0.2
0.0
0.0
0.0
0.0
0.1
0.1
0.0
Interest Income
0.0
0.1
0.1
—
—
—
—
0.1
0.1
—
Interest Expense
2.0
2.1
7.0
11.4
0.6
0.5
0.7
0.9
1.1
0.7
EBIT
-6.8
-14.8
-9.9
-8.8
19.1
25.2
19.4
29.8
42.0
19.4
EBIT Margin
-5.4%
-11.5%
-10.1%
-7.2%
12.7%
15.1%
11.8%
16.4%
17.9%
11.8%
Depreciation & Amortization
6.2
8.2
6.5
7.8
9.0
9.8
18.2
21.2
24.9
18.2
EBITDA
-0.5
-6.6
-3.5
-1.0
28.1
35.0
37.6
51.0
67.0
37.6
EBITDA Margin
-0.4%
-5.1%
-3.5%
-0.8%
18.7%
20.9%
23.0%
28.0%
28.5%
23.0%