Incyte Corporation (INCY)

Growth

Revenue 5Y18.15%
Revenue 3Y15.20%
EPS 5Y50.64%
EPS 3Y102.85%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC13.77%
ROE21.98%
ROA15.90%
ROTA16.30%

Capital Structure

Market Cap18.84B
EV16.19B
Cash2.69B
Current Ratio3.80
Debt/Equity0.23
Net Debt/EBITDA-4.17
Show More

Income Statement

Select a metric from the list below to chart it

Dec '93
Dec '99
Dec '05
Dec '11
Dec '17
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
354.9
511.5
753.8
1,105.7
1,536.2
1,881.9
2,158.8
2,666.7
2,986.3
3,330.8
Revenue % Chg.
19.5%
44.1%
47.4%
46.7%
38.9%
22.5%
14.7%
23.5%
12.0%
14.3%
Cost of Revenue
0.6
3.0
27.0
58.2
79.5
94.1
114.2
131.3
151.0
191.7
Cost of Revenue % Chg.
301.3%
376.8%
797.9%
115.8%
36.6%
18.4%
21.4%
15.0%
15.0%
33.7%
Gross Profit
354.3
508.5
726.8
1,047.5
1,456.7
1,787.8
2,044.6
2,535.4
2,835.3
3,139.1
Gross Profit % Chg.
19.3%
43.5%
42.9%
44.1%
39.1%
22.7%
14.4%
24.0%
11.8%
13.3%
Gross Profit Margin
99.8%
99.4%
96.4%
94.7%
94.8%
95.0%
94.7%
95.1%
94.9%
94.2%
Gross Profit Margin % Chg.
-0.1%
-0.4%
-3.0%
-1.7%
0.1%
0.2%
-0.3%
0.4%
-0.1%
-0.9%
R&D Expenses
260.4
347.5
479.5
581.9
1,326.4
1,198.0
1,154.1
2,215.9
1,458.2
1,557.4
R&D Expenses % Chg.
23.8%
33.4%
38.0%
21.3%
128.0%
-9.7%
-3.7%
92.0%
-34.2%
11.9%
Selling, General, & Admin Expenses
110.0
165.8
196.6
303.3
366.4
434.4
468.7
516.9
739.6
955.6
Selling, General, & Admin Expenses % Chg.
28.8%
50.7%
18.6%
54.2%
20.8%
18.6%
7.9%
10.3%
43.1%
40.4%
Other Expenses
-
-
-
-
-
-
-
42.8
37.0
16.6
Other Expenses % Chg.
-
-
-
-
-
-
-
-
-13.5%
-60.4%
Operating Income
-16.1
-4.8
50.7
145.0
-243.7
129.2
402.0
-263.7
585.8
620.1
Operating Income % Chg.
-
70.2%
-
186.3%
-
-
211.1%
-
-
-3.0%
Operating Income Margin
-4.5%
-0.9%
6.7%
13.1%
-15.9%
6.9%
18.6%
-9.9%
19.6%
18.6%
Operating Income Margin % Chg.
-
79.3%
-
95.1%
-
-
171.2%
-
-
-15.2%
Total Other Income/Expenses Net
-66.7
-43.7
-43.1
-37.6
-68.6
-13.9
84.8
31.5
-15.3
-51.6
Total Other Income/Expenses Net % Chg.
47.4%
34.5%
1.5%
12.8%
82.4%
79.8%
-
-62.9%
-
148.5%
Income Before Tax
-82.8
-48.5
7.6
107.4
-312.3
115.3
486.8
-232.2
570.4
568.5
Income Before Tax % Chg.
87.7%
41.4%
-
1321.4%
-
-
322.0%
-
-
-8.1%
Income Before Tax Margin
-23.3%
-9.5%
1.0%
9.7%
-20.3%
6.1%
22.5%
-8.7%
19.1%
17.1%
Income Before Tax Margin % Chg.
57.1%
59.3%
-
869.0%
-
-
267.9%
-
-
-19.6%
Income Tax Expense
0.3
-0.1
1.0
3.2
0.9
5.9
39.9
63.5
-378.1
-307.5
Income Tax Expense % Chg.
71.8%
-
-
210.4%
-73.2%
587.1%
581.3%
59.2%
-
-
Net Income
-83.1
-48.5
6.5
104.2
-313.1
109.5
446.9
-295.7
948.6
876.1
Net Income % Chg.
87.6%
41.7%
-
1495.8%
-
-
308.2%
-
-
63.9%
Net Income Margin
-23.4%
-9.5%
0.9%
9.4%
-20.4%
5.8%
20.7%
-11.1%
31.8%
26.3%
Net Income Margin % Chg.
57.0%
59.5%
-
987.8%
-
-
255.8%
-
-
43.3%
Weighted Avg. Shares Out
148.4
167.9
179.6
187.9
204.6
212.4
214.9
218.1
220.4
221.6
Weighted Avg. Shares Out % Chg.
14.4%
13.2%
6.9%
4.6%
8.9%
3.8%
1.2%
1.5%
1.1%
0.7%
EPS
-0.6
-0.3
0.0
0.6
-1.5
0.5
2.1
-1.4
4.3
4.0
EPS % Chg.
64.7%
48.2%
-
1275.0%
-
-
300.0%
-
-
63.6%
Weighted Avg. Shares Out Dil
148.4
167.9
187.3
194.1
204.6
215.6
217.7
218.1
222.1
223.2
Weighted Avg. Shares Out Dil % Chg.
14.4%
13.2%
11.5%
3.6%
5.4%
5.4%
0.9%
0.2%
1.8%
0.6%
EPS Diluted
-0.6
-0.3
0.0
0.5
-1.5
0.5
2.1
-1.4
4.3
3.9
EPS Diluted % Chg.
64.7%
48.2%
-
1700.0%
-
-
302.0%
-
-
63.1%
Interest Income
1.3
3.4
7.1
4.4
17.5
-
-
-
-
-
Interest Income % Chg.
73.3%
153.0%
111.6%
-37.8%
296.6%
-
-
-
-
-
Interest Expense
38.7
46.8
45.6
38.7
6.9
1.5
1.9
2.2
1.9
2.8
Interest Expense % Chg.
-16.1%
21.2%
-2.6%
-15.0%
-82.2%
-77.6%
20.2%
17.2%
-12.2%
73.7%
EBIT
-120.2
-92.0
-31.0
73.1
-301.7
113.8
484.9
-234.4
568.5
565.8
EBIT % Chg.
34.4%
23.4%
66.4%
-
-
-
326.1%
-
-
-8.3%
EBIT Margin
-33.9%
-18.0%
-4.1%
6.6%
-19.6%
6.0%
22.5%
-8.8%
19.0%
17.0%
EBIT Margin % Chg.
12.5%
46.9%
77.2%
-
-
-
271.5%
-
-
-19.8%
Depreciation & Amortization
-
-
-
58.4
52.2
55.0
54.5
51.8
57.8
64.5
Depreciation & Amortization % Chg.
-
-
-
-
-10.7%
5.3%
-0.8%
-5.0%
11.7%
14.9%
EBITDA
-120.2
-92.0
-31.0
131.5
-249.5
168.8
539.5
-182.6
626.4
630.3
EBITDA % Chg.
34.4%
23.4%
66.4%
-
-
-
219.6%
-
-
-6.4%
EBITDA Margin
-33.9%
-18.0%
-4.1%
11.9%
-16.2%
9.0%
25.0%
-6.8%
21.0%
18.9%
EBITDA Margin % Chg.
12.5%
46.9%
77.2%
-
-
-
178.6%
-
-
-18.1%