PT. Indika Energy Tbk (INDY.JK)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap9.79T
EV9.79T
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
1,109.5
1,097.3
775.2
1,098.8
2,962.9
2,782.7
2,077.2
3,069.2
4,334.9
4,411.0
Revenue % Chg.
28.5%
-1.1%
-29.4%
41.7%
169.7%
-6.1%
-25.4%
47.8%
41.2%
32.9%
Cost of Revenue
948.5
1,009.0
686.5
975.8
2,321.6
2,356.0
1,823.3
2,151.0
2,884.1
3,021.8
Gross Profit
161.0
88.3
88.7
122.9
641.2
426.7
253.9
918.1
1,450.8
1,389.1
Gross Profit Margin
14.5%
8.0%
11.4%
11.2%
21.6%
15.3%
12.2%
29.9%
33.5%
31.5%
R&D Expenses
—
—
—
3.0
—
—
—
—
—
—
Selling, General, & Admin Expenses
29.1
26.9
20.8
29.9
65.2
66.0
59.1
80.7
146.3
151.2
Other Expenses
143.2
117.9
130.8
75.0
212.0
211.6
220.7
210.5
274.0
277.3
Operating Income
-11.2
-56.4
-62.9
14.9
364.0
167.5
-16.1
600.7
1,040.8
989.3
Operating Income Margin
-1.0%
-5.1%
-8.1%
1.4%
12.3%
6.0%
-0.8%
19.6%
24.0%
22.4%
Total Other Income/Expenses Net
8.9
-31.4
-52.1
285.2
-98.9
-113.4
-83.1
-98.6
-30.5
-27.1
Income Before Tax
-2.3
-87.9
-115.0
300.1
265.1
54.1
-99.2
502.1
1,010.3
962.2
Income Before Tax Margin
-0.2%
-8.0%
-14.8%
27.3%
8.9%
1.9%
-4.8%
16.4%
23.3%
21.8%
Income Tax Expense
28.2
-11.0
-10.8
-21.5
167.2
49.1
4.3
294.7
499.6
457.1
Net Income
-27.5
-44.6
-67.6
335.4
80.1
5.0
-103.4
207.4
452.7
456.9
Net Income Margin
-2.5%
-4.1%
-8.7%
30.5%
2.7%
0.2%
-5.0%
6.8%
10.4%
10.4%
Weighted Avg. Shares Out
5,210.2
5,210.2
5,210.2
5,210.2
5,210.2
5,210.2
5,210.2
5,210.2
5,210.2
5,210.2
EPS
-0.0
-0.0
-0.0
0.1
0.0
0.0
-0.0
0.0
0.1
0.1
EPS % Chg.
55.8%
62.3%
51.2%
—
-76.1%
-93.5%
—
—
118.3%
132.6%
Weighted Avg. Shares Out Dil
5,210.2
5,210.2
5,210.2
5,210.2
5,210.2
5,210.2
5,210.2
5,210.2
5,210.2
5,210.2
EPS Diluted
-0.0
-0.0
-0.0
0.1
0.0
0.0
-0.0
0.0
0.1
0.1
Interest Income
11.0
10.3
4.3
4.8
16.0
16.1
11.6
4.8
6.8
9.5
Interest Expense
62.6
64.2
52.3
57.7
89.9
90.0
90.6
98.1
87.6
82.5
EBIT
-53.9
-141.7
-163.0
247.2
191.2
-19.7
-178.1
408.8
929.5
889.2
EBIT Margin
-4.9%
-12.9%
-21.0%
22.5%
6.5%
-0.7%
-8.6%
13.3%
21.4%
20.2%
Depreciation & Amortization
52.5
51.5
38.3
23.7
140.6
138.9
142.2
141.6
143.8
143.6
EBITDA
-1.4
-90.2
-124.7
271.0
331.8
119.2
-35.9
550.4
1,073.3
1,032.8
EBITDA Margin
-0.1%
-8.2%
-16.1%
24.7%
11.2%
4.3%
-1.7%
17.9%
24.8%
23.4%