IHS Markit Ltd. (INFO)
Growth
Revenue 5Y5.71%
Revenue 3Y4.72%
EPS 5Y43.67%
EPS 3Y30.05%
Dividend 5Y-
Dividend 3Y-
Capital Efficiency
ROIC10.99%
ROE13.41%
ROA7.13%
ROTA8.69%
Capital Structure
Market Cap43.34B
EV48.01B
Cash293.10M
Current Ratio0.68
Debt/Equity0.44
Net Debt/EBITDA2.17
INFO
Income Statement
Select a metric from the list below to chart it
Nov '00
Nov '04
Nov '08
Nov '12
Nov '16
Nov '20
| Income Statement | Nov '12 | Nov '13 | Nov '14 | Nov '15 | Nov '16 | Nov '17 | Nov '18 | Nov '19 | Nov '20 | Nov '21 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,840.6 | 2,230.8 | 2,184.3 | 2,734.8 | 3,599.7 | 4,009.2 | 4,414.6 | 4,287.8 | 4,658.1 | ||
| Revenue % Chg. | 20.3% | 21.2% | -2.1% | 25.2% | 31.6% | 11.4% | 10.1% | -2.9% | 8.6% | ||
| Cost of Revenue | 748.2 | 879.1 | 819.2 | 1,037.7 | 1,348.4 | 1,495.7 | 1,657.0 | 1,590.0 | 1,708.3 | ||
| Cost of Revenue % Chg. | 19.8% | 17.5% | -6.8% | 26.7% | 29.9% | 10.9% | 10.8% | -4.0% | 7.4% | ||
| Gross Profit | 1,092.4 | 1,351.7 | 1,365.2 | 1,697.1 | 2,251.3 | 2,513.5 | 2,757.6 | 2,697.8 | 2,949.8 | ||
| Gross Profit % Chg. | 20.7% | 23.7% | 1.0% | 24.3% | 32.7% | 11.6% | 9.7% | -2.2% | 9.3% | ||
| Gross Profit Margin | 59.4% | 60.6% | 62.5% | 62.1% | 62.5% | 62.7% | 62.5% | 62.9% | 63.3% | ||
| Gross Profit Margin % Chg. | 0.3% | 2.1% | 3.1% | -0.7% | 0.8% | 0.2% | -0.4% | 0.7% | 0.6% | ||
| Selling, General, & Admin Expenses | 692.6 | 834.9 | 799.8 | 907.1 | 1,096.0 | 1,192.8 | 1,197.9 | 1,128.0 | 1,181.0 | ||
| Selling, General, & Admin Expenses % Chg. | 23.9% | 20.5% | -4.2% | 13.4% | 20.8% | 8.8% | 0.4% | -5.8% | 4.7% | ||
| Other Expenses | 164.7 | 202.0 | 216.7 | 345.6 | 518.1 | 537.3 | 468.6 | 212.9 | 50.2 | ||
| Other Expenses % Chg. | 39.5% | 22.6% | 7.2% | 59.5% | 49.9% | 3.7% | -12.8% | -54.6% | -76.4% | ||
| Operating Income | 198.2 | 303.6 | 307.8 | 260.4 | 524.2 | 646.9 | 1,003.5 | 1,150.5 | 1,561.4 | ||
| Operating Income % Chg. | -4.4% | 53.2% | 1.4% | -15.4% | 101.3% | 23.4% | 55.1% | 14.6% | 35.7% | ||
| Operating Income Margin | 10.8% | 13.6% | 14.1% | 9.5% | 14.6% | 16.1% | 22.7% | 26.8% | 33.5% | ||
| Operating Income Margin % Chg. | -20.5% | 26.4% | 3.6% | -32.4% | 52.9% | 10.8% | 40.9% | 18.0% | 24.9% | ||
| Total Other Income/Expenses Net | -43.3 | -54.4 | -70.1 | -118.1 | -152.1 | -222.6 | -260.6 | -267.2 | -219.9 | ||
| Total Other Income/Expenses Net % Chg. | 121.3% | 25.6% | 28.8% | 68.6% | 28.8% | 46.4% | 17.1% | 2.5% | 17.7% | ||
| Income Before Tax | 154.9 | 249.2 | 237.8 | 142.3 | 372.1 | 424.3 | 742.9 | 883.3 | 1,341.5 | ||
| Income Before Tax % Chg. | -17.5% | 60.9% | -4.6% | -40.2% | 161.5% | 14.0% | 75.1% | 18.9% | 51.9% | ||
| Income Before Tax Margin | 8.4% | 11.2% | 10.9% | 5.2% | 10.3% | 10.6% | 16.8% | 20.6% | 28.8% | ||
| Income Before Tax Margin % Chg. | -31.4% | 32.7% | -2.5% | -52.2% | 98.7% | 2.4% | 59.0% | 22.4% | 39.8% | ||
| Income Tax Expense | 23.1 | 54.6 | 48.9 | -5.1 | -49.9 | -115.4 | 242.6 | 13.3 | 135.3 | ||
| Income Tax Expense % Chg. | -22.0% | 137.0% | -10.6% | - | 878.4% | 131.3% | - | -94.5% | 917.3% | ||
| Net Income | 131.7 | 194.5 | 240.2 | 152.8 | 416.9 | 542.3 | 502.7 | 870.7 | 1,206.8 | ||
| Net Income % Chg. | -16.7% | 47.7% | 23.5% | -36.4% | 172.8% | 30.1% | -7.3% | 73.2% | 38.6% | ||
| Net Income Margin | 7.2% | 8.7% | 11.0% | 5.6% | 11.6% | 13.5% | 11.4% | 20.3% | 25.9% | ||
| Net Income Margin % Chg. | -30.8% | 21.9% | 26.1% | -49.2% | 107.3% | 16.8% | -15.8% | 78.3% | 27.6% | ||
| Weighted Avg. Shares Out | 236.3 | 242.4 | 243.4 | 309.2 | 400.3 | 394.4 | 399.5 | 396.8 | 399.0 | ||
| Weighted Avg. Shares Out % Chg. | 0.9% | 2.6% | 0.4% | 27.0% | 29.5% | -1.5% | 1.3% | -0.7% | 0.6% | ||
| EPS | 0.6 | 0.8 | 1.0 | 0.5 | 1.0 | 1.4 | 1.3 | 2.2 | 3.0 | ||
| EPS % Chg. | -17.5% | 43.9% | 23.2% | -50.3% | 112.2% | 32.7% | -8.7% | 73.8% | 38.4% | ||
| Weighted Avg. Shares Out Dil | 239.9 | 245.8 | 246.4 | 316.3 | 416.2 | 406.9 | 409.2 | 401.5 | 401.3 | ||
| Weighted Avg. Shares Out Dil % Chg. | 1.1% | 2.5% | 0.2% | 28.4% | 31.6% | -2.2% | 0.6% | -1.9% | -0.0% | ||
| EPS Diluted | 0.5 | 0.8 | 1.0 | 0.5 | 1.0 | 1.3 | 1.2 | 2.2 | 3.0 | ||
| EPS Diluted % Chg. | -17.7% | 44.1% | 23.5% | -50.8% | 108.3% | 33.0% | -7.5% | 76.4% | 39.6% | ||
| Interest Income | 1.3 | 1.0 | 0.9 | 1.3 | 2.2 | 3.1 | 1.9 | 1.0 | 0.3 | ||
| Interest Income % Chg. | 27.2% | -22.3% | -5.6% | 39.3% | 69.2% | 40.9% | -38.7% | -47.4% | -70.0% | ||
| Interest Expense | 44.6 | 55.4 | 71.0 | 119.4 | 154.3 | 225.7 | 259.7 | 236.6 | 220.2 | ||
| Interest Expense % Chg. | 116.7% | 24.2% | 28.2% | 68.2% | 29.2% | 46.3% | 15.1% | -8.9% | -6.9% | ||
| EBIT | 111.6 | 194.8 | 167.7 | 24.2 | 220.0 | 201.7 | 485.1 | 647.7 | 1,121.6 | ||
| EBIT % Chg. | -33.6% | 74.6% | -13.9% | -85.6% | 809.1% | -8.3% | 140.5% | 33.5% | 73.2% | ||
| EBIT Margin | 6.1% | 8.7% | 7.7% | 0.9% | 6.1% | 5.0% | 11.0% | 15.1% | 24.1% | ||
| EBIT Margin % Chg. | -44.8% | 44.0% | -12.1% | -88.5% | 590.7% | -17.7% | 118.4% | 37.5% | 59.4% | ||
| Depreciation & Amortization | 158.7 | 202.1 | 235.5 | 335.7 | 492.5 | 541.2 | 573.1 | 591.6 | 586.5 | ||
| Depreciation & Amortization % Chg. | 34.2% | 27.3% | 16.5% | 42.5% | 46.7% | 9.9% | 5.9% | 3.2% | -0.9% | ||
| EBITDA | 270.3 | 396.9 | 403.2 | 359.9 | 712.5 | 742.9 | 1,058.2 | 1,239.3 | 1,708.1 | ||
| EBITDA % Chg. | -5.6% | 46.8% | 1.6% | -10.7% | 98.0% | 4.3% | 42.4% | 17.1% | 37.8% | ||
| EBITDA Margin | 14.7% | 17.8% | 18.5% | 13.2% | 19.8% | 18.5% | 24.0% | 28.9% | 36.7% | ||
| EBITDA Margin % Chg. | -21.5% | 21.2% | 3.7% | -28.7% | 50.4% | -6.4% | 29.4% | 20.6% | 26.9% |