INDUS Holding AG (INH.DE)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap731.27M
EV731.27M
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
1,278.1
1,342.8
1,485.2
1,544.5
1,754.5
1,829.5
1,863.7
1,666.7
1,862.3
2,016.5
Revenue % Chg.
8.1%
5.1%
10.6%
4.0%
13.6%
4.3%
1.9%
-10.6%
11.7%
8.3%
Cost of Revenue
603.3
621.7
683.1
675.2
786.6
822.3
853.1
760.6
842.6
960.9
Gross Profit
674.9
721.1
802.1
869.3
967.9
1,007.2
1,010.6
906.0
1,019.7
1,055.5
Gross Profit Margin
52.8%
53.7%
54.0%
56.3%
55.2%
55.1%
54.2%
54.4%
54.8%
52.3%
Selling, General, & Admin Expenses
95.7
98.2
107.4
115.1
127.0
132.3
158.7
139.4
158.7
—
Other Expenses
455.0
492.5
554.2
608.1
676.5
715.3
728.0
690.5
733.2
847.6
Operating Income
124.2
130.4
140.5
146.1
164.3
159.6
126.1
26.8
123.4
121.2
Operating Income Margin
9.7%
9.7%
9.5%
9.5%
9.4%
8.7%
6.8%
1.6%
6.6%
6.0%
Total Other Income/Expenses Net
-23.6
-22.7
-23.6
-14.1
-26.2
-36.9
-20.2
-16.5
-17.5
-86.5
Income Before Tax
100.6
107.7
116.9
131.9
138.2
122.7
105.8
10.3
105.9
34.7
Income Before Tax Margin
7.9%
8.0%
7.9%
8.5%
7.9%
6.7%
5.7%
0.6%
5.7%
1.7%
Income Tax Expense
32.2
35.7
43.9
45.9
49.3
46.5
41.6
39.1
55.1
40.0
Net Income
68.3
67.5
72.6
85.6
88.0
75.8
63.6
-28.8
50.1
-5.6
Net Income Margin
5.3%
5.0%
4.9%
5.5%
5.0%
4.1%
3.4%
-1.7%
2.7%
-0.3%
Weighted Avg. Shares Out
22.4
24.5
24.5
24.5
24.5
24.5
24.5
26.3
26.3
26.9
EPS
3.0
2.8
3.0
3.5
3.6
3.1
2.6
-1.1
1.9
-0.2
EPS % Chg.
21.8%
-9.5%
7.8%
17.6%
3.1%
-13.9%
-16.2%
—
—
—
Weighted Avg. Shares Out Dil
22.4
24.5
24.5
24.5
24.5
24.5
24.5
26.3
26.3
26.9
EPS Diluted
3.0
2.8
3.0
3.5
3.6
3.1
2.6
-1.1
1.9
-0.2
Interest Income
1.1
0.8
0.6
0.6
0.2
0.3
0.3
0.3
0.2
0.5
Interest Expense
22.4
20.2
18.6
16.6
17.0
14.8
16.9
17.6
15.7
17.0
EBIT
79.3
88.3
98.9
115.9
121.4
108.2
89.2
-7.0
90.5
18.2
EBIT Margin
6.2%
6.6%
6.7%
7.5%
6.9%
5.9%
4.8%
-0.4%
4.9%
0.9%
Depreciation & Amortization
43.6
49.7
53.6
59.9
66.8
89.5
111.4
149.4
113.5
163.5
EBITDA
122.9
138.0
152.5
175.7
188.2
197.6
200.7
142.4
204.0
181.7
EBITDA Margin
9.6%
10.3%
10.3%
11.4%
10.7%
10.8%
10.8%
8.5%
11.0%
9.0%