Invitation Homes Inc. (INVH)

Growth

Revenue 5Y3.52%
Revenue 3Y17.45%
EPS 5Y-7.76%
EPS 3Y20.41%
Dividend 5Y-23.30%
Dividend 3Y65.24%

Capital Efficiency

ROIC3.39%
ROE3.49%
ROA1.88%
ROTA1.88%

Capital Structure

Market Cap19.98B
EV27.44B
Cash300.31M
Current Ratio2.20
Debt/Equity0.45
Net Debt/EBITDA5.81
Show More

Income Statement

Select a metric from the list below to chart it

Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
TTM
Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
TTM
Revenue
658.7
836.0
922.6
1,054.5
1,723.0
1,764.7
1,822.8
2,167.8
Revenue % Chg.
-
26.9%
10.4%
14.3%
63.4%
2.4%
3.3%
14.7%
Cost of Revenue
383.2
387.4
390.8
434.8
720.9
731.6
739.2
844.3
Cost of Revenue % Chg.
-
1.1%
0.9%
11.3%
65.8%
1.5%
1.0%
12.0%
Gross Profit
275.6
448.6
531.8
619.6
1,002.1
1,033.1
1,083.7
1,323.5
Gross Profit % Chg.
-
62.8%
18.5%
16.5%
61.7%
3.1%
4.9%
16.5%
Gross Profit Margin
41.8%
53.7%
57.6%
58.8%
58.2%
58.5%
59.5%
61.1%
Gross Profit Margin % Chg.
-
28.3%
7.4%
1.9%
-1.0%
0.7%
1.6%
1.5%
Selling, General, & Admin Expenses
88.2
79.4
69.1
167.7
98.8
74.3
63.3
76.5
Selling, General, & Admin Expenses % Chg.
-
-9.9%
-13.0%
142.7%
-41.1%
-24.8%
-14.8%
7.1%
Other Expenses
215.8
250.2
267.7
309.6
560.5
533.7
552.5
625.5
Other Expenses % Chg.
-
16.0%
7.0%
15.7%
81.1%
-4.8%
3.5%
9.7%
Operating Income
-31.8
114.4
190.8
118.2
321.9
425.1
467.8
621.6
Operating Income % Chg.
-
-
66.8%
-38.0%
172.4%
32.0%
10.1%
25.6%
Operating Income Margin
-4.8%
13.7%
20.7%
11.2%
18.7%
24.1%
25.7%
28.7%
Operating Income Margin % Chg.
-
-
51.2%
-45.8%
66.7%
28.9%
6.5%
9.5%
Total Other Income/Expenses Net
-237.8
-276.9
-287.6
-257.9
-327.0
-278.0
-270.4
-268.2
Total Other Income/Expenses Net % Chg.
-
16.4%
3.9%
10.3%
26.8%
15.0%
2.7%
6.6%
Income Before Tax
-269.6
-162.5
-96.8
-139.7
-5.0
147.1
197.4
353.4
Income Before Tax % Chg.
-
39.7%
40.4%
44.3%
96.4%
-
34.2%
70.0%
Income Before Tax Margin
-40.9%
-19.4%
-10.5%
-13.3%
-0.3%
8.3%
10.8%
16.3%
Income Before Tax Margin % Chg.
-
52.5%
46.0%
26.3%
97.8%
-
29.9%
48.2%
Net Income
-269.9
-160.2
-78.2
-105.3
-4.9
145.5
196.2
351.9
Net Income % Chg.
-
40.6%
51.2%
34.6%
95.3%
-
34.9%
59.2%
Net Income Margin
-41.0%
-19.2%
-8.5%
-10.0%
-0.3%
8.2%
10.8%
16.2%
Net Income Margin % Chg.
-
53.2%
55.7%
17.8%
97.1%
-
30.6%
38.8%
Weighted Avg. Shares Out
302.1
302.1
302.1
519.2
520.4
531.2
554.0
601.1
Weighted Avg. Shares Out % Chg.
-
-
-
71.8%
0.2%
2.1%
4.3%
6.4%
EPS
-0.9
-0.3
-0.3
-0.2
-0.0
0.3
0.4
0.6
EPS % Chg.
-
61.9%
23.8%
21.7%
95.1%
-
29.6%
45.0%
Weighted Avg. Shares Out Dil
302.1
302.1
302.1
519.2
520.4
532.5
555.5
602.7
Weighted Avg. Shares Out Dil % Chg.
-
-
-
71.8%
0.2%
2.3%
4.3%
6.4%
EPS Diluted
-0.9
-0.3
-0.3
-0.2
-0.0
0.3
0.4
0.6
EPS Diluted % Chg.
-
61.9%
23.8%
21.7%
95.1%
-
29.6%
48.7%
Interest Expense
235.8
273.7
286.0
257.0
383.6
367.2
353.9
305.1
Interest Expense % Chg.
-
16.1%
4.5%
-10.2%
49.3%
-4.3%
-3.6%
-12.2%
EBIT
-505.4
-436.2
-382.9
-396.7
-388.6
-220.1
-156.5
48.4
EBIT % Chg.
-
13.7%
12.2%
3.6%
2.0%
43.4%
28.9%
-
EBIT Margin
-76.7%
-52.2%
-41.5%
-37.6%
-22.6%
-12.5%
-8.6%
2.2%
EBIT Margin % Chg.
-
32.0%
20.5%
9.3%
40.0%
44.7%
31.2%
-
Depreciation & Amortization
215.8
250.2
267.7
309.6
560.5
533.7
552.5
625.5
Depreciation & Amortization % Chg.
-
16.0%
7.0%
15.7%
81.1%
-4.8%
3.5%
9.7%
EBITDA
-289.6
-186.0
-115.2
-87.1
171.9
313.7
396.1
673.9
EBITDA % Chg.
-
35.8%
38.1%
24.4%
-
82.4%
26.3%
56.5%
EBITDA Margin
-44.0%
-22.2%
-12.5%
-8.3%
10.0%
17.8%
21.7%
31.1%
EBITDA Margin % Chg.
-
49.4%
43.9%
33.8%
-
78.1%
22.2%
36.4%