The Interpublic Group of Companies, Inc. (IPG)
Select a metric from the list below to chart it
Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7,122.3 | 7,537.1 | 7,613.8 | 7,846.6 | 7,882.4 | 9,714.4 | 10,221.3 | 9,061.0 | 10,240.7 | 10,927.8 | |
| Revenue % Chg. | 2.4% | 5.8% | 1.0% | 3.1% | 0.5% | 23.2% | 5.2% | -11.4% | 13.0% | 6.7% | |
| Cost of Revenue | 4,545.5 | 4,820.4 | 4,857.7 | 5,038.1 | 5,068.1 | 8,336.2 | 8,729.1 | 7,709.4 | 8,387.8 | 9,083.1 | |
| Cost of Revenue % Chg. | 3.5% | 6.0% | 0.8% | 3.7% | 0.6% | 64.5% | 4.7% | -11.7% | 8.8% | 8.3% | |
| Gross Profit | 2,576.8 | 2,716.7 | 2,756.1 | 2,808.5 | 2,814.3 | 1,378.2 | 1,492.2 | 1,351.6 | 1,852.9 | 1,844.7 | |
| Gross Profit % Chg. | 0.5% | 5.4% | 1.5% | 1.9% | 0.2% | -51.0% | 8.3% | -9.4% | 37.1% | -0.4% | |
| Gross Profit Margin | 36.2% | 36.0% | 36.2% | 35.8% | 35.7% | 14.2% | 14.6% | 14.9% | 18.1% | 16.9% | |
| Gross Profit Margin % Chg. | -1.9% | -0.4% | 0.4% | -1.1% | -0.2% | -60.3% | 2.9% | 2.2% | 21.3% | -6.7% | |
| Selling, General, & Admin Expenses | 1,917.9 | 1,928.1 | 1,885.0 | 1,870.5 | 1,840.7 | 166.5 | 93.8 | 58.8 | 122.3 | 87.1 | |
| Selling, General, & Admin Expenses % Chg. | 1.7% | 0.5% | -2.2% | -0.8% | -1.6% | -91.0% | -43.7% | -37.3% | 108.0% | -28.8% | |
| Other Expenses | — | — | — | — | — | 202.9 | 278.5 | 290.6 | 283.8 | 10.3 | |
| Other Expenses % Chg. | — | — | — | — | — | — | 37.3% | 4.3% | -2.3% | -96.4% | |
| Operating Income | 598.3 | 788.4 | 871.9 | 938.0 | 973.6 | 1,008.8 | 1,086.0 | 588.4 | 1,436.2 | 1,483.6 | |
| Operating Income % Chg. | -11.8% | 31.8% | 10.6% | 7.6% | 3.8% | 3.6% | 7.7% | -45.8% | 144.1% | 3.3% | |
| Operating Income Margin | 8.4% | 10.5% | 11.5% | 12.0% | 12.4% | 10.4% | 10.6% | 6.5% | 14.0% | 13.6% | |
| Operating Income Margin % Chg. | -13.9% | 24.5% | 9.5% | 4.4% | 3.3% | -15.9% | 2.3% | -38.9% | 116.0% | -3.2% | |
| Total Other Income/Expenses Net | -130.3 | -67.7 | -109.7 | -107.8 | -97.6 | -170.8 | -207.7 | -227.1 | -214.1 | -103.4 | |
| Total Other Income/Expenses Net % Chg. | 3622.9% | 48.0% | 62.0% | 1.7% | 9.5% | 75.0% | 21.6% | 9.3% | 5.7% | 51.7% | |
| Income Before Tax | 468.0 | 720.7 | 762.2 | 830.2 | 876.0 | 838.0 | 878.3 | 361.3 | 1,222.1 | 1,268.9 | |
| Income Before Tax % Chg. | -30.6% | 54.0% | 5.8% | 8.9% | 5.5% | -4.3% | 4.8% | -58.9% | 238.3% | 3.8% | |
| Income Before Tax Margin | 6.6% | 9.6% | 10.0% | 10.6% | 11.1% | 8.6% | 8.6% | 4.0% | 11.9% | 11.6% | |
| Income Before Tax Margin % Chg. | -32.3% | 45.5% | 4.7% | 5.7% | 5.0% | -22.4% | -0.4% | -53.6% | 199.3% | -2.7% | |
| Income Tax Expense | 181.2 | 216.5 | 282.8 | 198.0 | 281.9 | 199.2 | 204.8 | 8.0 | 251.8 | 318.4 | |
| Income Tax Expense % Chg. | -15.0% | 19.5% | 30.6% | -30.0% | 42.4% | -29.3% | 2.8% | -96.1% | 3047.5% | 26.4% | |
| Net Income | 267.9 | 477.1 | 454.6 | 608.5 | 579.0 | 618.9 | 656.0 | 351.1 | 952.8 | 938.0 | |
| Net Income % Chg. | -40.0% | 78.1% | -4.7% | 33.9% | -4.8% | 6.9% | 6.0% | -46.5% | 171.4% | -1.6% | |
| Net Income Margin | 3.8% | 6.3% | 6.0% | 7.8% | 7.3% | 6.4% | 6.4% | 3.9% | 9.3% | 8.6% | |
| Net Income Margin % Chg. | -41.4% | 68.3% | -5.7% | 29.9% | -5.3% | -13.3% | 0.7% | -39.6% | 140.1% | -7.7% | |
| Weighted Avg. Shares Out | 421.1 | 419.2 | 408.1 | 397.9 | 389.6 | 383.3 | 386.1 | 389.4 | 393.5 | 391.5 | |
| Weighted Avg. Shares Out % Chg. | -2.6% | -0.5% | -2.6% | -2.5% | -2.1% | -1.6% | 0.7% | 0.9% | 1.1% | -0.5% | |
| EPS | 0.6 | 1.1 | 1.1 | 1.5 | 1.5 | 1.6 | 1.7 | 0.9 | 2.5 | 2.4 | |
| EPS % Chg. | -38.6% | 83.9% | -2.6% | 37.8% | -2.6% | 8.1% | 5.6% | -47.1% | 174.5% | -2.8% | |
| Weighted Avg. Shares Out Dil | 429.6 | 425.4 | 415.7 | 408.0 | 397.3 | 389.0 | 391.2 | 393.2 | 399.8 | 395.1 | |
| Weighted Avg. Shares Out Dil % Chg. | -10.8% | -1.0% | -2.3% | -1.9% | -2.6% | -2.1% | 0.6% | 0.5% | 1.7% | -1.2% | |
| EPS Diluted | 0.6 | 1.1 | 1.1 | 1.5 | 1.5 | 1.6 | 1.7 | 0.9 | 2.4 | 2.4 | |
| EPS Diluted % Chg. | -35.1% | 83.6% | -2.7% | 36.7% | -2.0% | 8.9% | 5.7% | -47.0% | 173.2% | -2.5% | |
| Interest Income | 24.7 | 27.4 | 22.8 | 20.1 | 19.4 | 21.8 | 34.5 | 29.5 | 29.7 | 63.4 | |
| Interest Income % Chg. | -16.3% | 10.9% | -16.8% | -11.8% | -3.5% | 12.4% | 58.3% | -14.5% | 0.7% | 113.5% | |
| Interest Expense | 122.7 | 84.9 | 85.8 | 90.6 | 90.8 | 123.0 | 199.3 | 192.2 | 173.1 | 174.7 | |
| Interest Expense % Chg. | -8.1% | -30.8% | 1.1% | 5.6% | 0.2% | 35.5% | 62.0% | -3.6% | -9.9% | 0.9% | |
| EBIT | 370.0 | 663.2 | 699.2 | 759.7 | 804.6 | 736.8 | 713.5 | 198.6 | 1,078.7 | 1,157.6 | |
| EBIT % Chg. | -35.2% | 79.2% | 5.4% | 8.7% | 5.9% | -8.4% | -3.2% | -72.2% | 443.2% | 7.3% | |
| EBIT Margin | 5.2% | 8.8% | 9.2% | 9.7% | 10.2% | 7.6% | 7.0% | 2.2% | 10.5% | 10.6% | |
| EBIT Margin % Chg. | -36.7% | 69.4% | 4.4% | 5.4% | 5.4% | -25.7% | -8.0% | -68.6% | 380.6% | 0.6% | |
| Depreciation & Amortization | 157.4 | 163.0 | 157.0 | 160.2 | 157.1 | 202.9 | 278.5 | 290.6 | 283.8 | 274.0 | |
| Depreciation & Amortization % Chg. | 6.6% | 3.6% | -3.7% | 2.0% | -1.9% | 29.2% | 37.3% | 4.3% | -2.3% | -3.5% | |
| EBITDA | 527.4 | 826.2 | 856.2 | 919.9 | 961.7 | 939.7 | 992.0 | 489.2 | 1,362.5 | 1,431.6 | |
| EBITDA % Chg. | -26.6% | 56.7% | 3.6% | 7.4% | 4.5% | -2.3% | 5.6% | -50.7% | 178.5% | 5.1% | |
| EBITDA Margin | 7.4% | 11.0% | 11.2% | 11.7% | 12.2% | 9.7% | 9.7% | 5.4% | 13.3% | 13.1% | |
| EBITDA Margin % Chg. | -28.3% | 48.0% | 2.6% | 4.3% | 4.1% | -20.7% | 0.3% | -44.4% | 146.4% | -1.5% |