Jacobs Solutions Inc. (J)

Growth

Revenue 5Y6.42%
Revenue 3Y7.46%
EPS 5Y14.99%
EPS 3Y-6.99%
Dividend 5Y14.41%
Dividend 3Y4.90%

Capital Efficiency

ROIC8.04%
ROE10.67%
ROA4.39%
ROTA4.85%

Capital Structure

Market Cap15.63B
EV18.66B
Cash1.14B
Current Ratio1.45
Debt/Equity0.54
Net Debt/EBITDA2.51
Show More

Income Statement

Select a metric from the list below to chart it

Sep '83
Sep '91
Sep '99
Sep '07
Oct '15
Income Statement
Sep '13
Sep '14
Oct '15
Sep '16
Sep '17
Sep '18
Sep '19
Oct '20
Oct '21
Sep '22
Revenue
11,818.4
12,695.2
12,114.8
10,964.2
10,022.8
14,984.6
12,737.9
13,567.0
14,092.6
14,922.8
Revenue % Chg.
8.5%
7.4%
-4.6%
-9.5%
-8.6%
49.5%
-15.0%
6.5%
3.9%
5.9%
Cost of Revenue
9,976.1
10,621.4
10,146.5
9,196.3
8,250.5
12,156.3
10,260.8
10,980.3
11,048.9
11,595.8
Cost of Revenue % Chg.
8.8%
6.5%
-4.5%
-9.4%
-10.3%
47.3%
-15.6%
7.0%
0.6%
5.0%
Gross Profit
1,842.3
2,073.8
1,968.3
1,767.8
1,772.3
2,828.4
2,477.0
2,586.7
3,043.8
3,327.0
Gross Profit % Chg.
6.7%
12.6%
-5.1%
-10.2%
0.3%
59.6%
-12.4%
4.4%
17.7%
9.3%
Gross Profit Margin
15.6%
16.3%
16.2%
16.1%
17.7%
18.9%
19.4%
19.1%
21.6%
22.3%
Gross Profit Margin % Chg.
-1.7%
4.8%
-0.5%
-0.8%
9.7%
6.7%
3.0%
-2.0%
13.3%
3.2%
Selling, General, & Admin Expenses
1,173.3
1,545.7
1,522.8
1,429.2
1,380.0
2,180.4
2,072.2
2,050.7
2,355.7
2,409.2
Selling, General, & Admin Expenses % Chg.
3.8%
31.7%
-1.5%
-6.1%
-3.4%
58.0%
-5.0%
-1.0%
14.9%
2.3%
Operating Income
669.0
528.1
445.5
338.6
392.3
648.0
404.9
536.0
688.1
917.9
Operating Income % Chg.
12.2%
-21.1%
-15.6%
-24.0%
15.9%
65.2%
-37.5%
32.4%
28.4%
33.4%
Operating Income Margin
5.7%
4.2%
3.7%
3.1%
3.9%
4.3%
3.2%
4.0%
4.9%
6.2%
Operating Income Margin % Chg.
3.5%
-26.5%
-11.6%
-16.0%
26.7%
10.5%
-26.5%
24.3%
23.6%
26.0%
Total Other Income/Expenses Net
-7.4
14.1
-15.4
-51.9
0.9
-93.3
-53.9
-94.8
7.5
-41.5
Total Other Income/Expenses Net % Chg.
171.5%
-
-
237.1%
-
-
42.2%
75.9%
-
-
Income Before Tax
661.5
542.2
430.1
286.7
393.2
554.7
351.0
441.2
695.6
876.3
Income Before Tax % Chg.
11.5%
-18.0%
-20.7%
-33.3%
37.1%
41.1%
-36.7%
25.7%
57.7%
26.0%
Income Before Tax Margin
5.6%
4.3%
3.6%
2.6%
3.9%
3.7%
2.8%
3.3%
4.9%
5.9%
Income Before Tax Margin % Chg.
2.8%
-23.7%
-16.9%
-26.3%
50.0%
-5.6%
-25.6%
18.0%
51.8%
19.0%
Income Tax Expense
221.4
190.1
101.3
72.2
105.8
381.6
37.0
55.3
274.8
160.9
Income Tax Expense % Chg.
9.4%
-14.1%
-46.7%
-28.7%
46.6%
260.5%
-90.3%
49.7%
396.7%
-41.4%
Net Income
423.1
328.1
303.0
210.5
293.7
163.4
848.0
491.8
477.0
644.0
Net Income % Chg.
11.6%
-22.5%
-7.7%
-30.5%
39.6%
-44.4%
418.9%
-42.0%
-3.0%
35.0%
Net Income Margin
3.6%
2.6%
2.5%
1.9%
2.9%
1.1%
6.7%
3.6%
3.4%
4.3%
Net Income Margin % Chg.
2.9%
-27.8%
-3.2%
-23.2%
52.7%
-62.8%
510.4%
-45.5%
-6.6%
27.5%
Weighted Avg. Shares Out
129.3
130.5
125.0
120.1
119.4
137.5
137.9
131.5
130.2
130.2
Weighted Avg. Shares Out % Chg.
1.3%
0.9%
-4.2%
-3.9%
-0.6%
15.2%
0.3%
-4.6%
-1.0%
-
EPS
3.3
2.5
2.4
1.8
2.4
1.3
6.1
3.7
3.2
5.0
EPS % Chg.
10.1%
-23.2%
-3.6%
-27.7%
38.9%
-46.9%
376.0%
-39.1%
-13.9%
53.7%
Weighted Avg. Shares Out Dil
130.9
132.4
126.1
121.5
120.1
138.7
139.2
132.7
130.3
130.3
Weighted Avg. Shares Out Dil % Chg.
1.8%
1.1%
-4.7%
-3.7%
-1.1%
15.5%
0.4%
-4.7%
-1.8%
-
EPS Diluted
3.2
2.5
2.4
1.7
2.4
1.3
6.1
3.7
3.2
4.9
EPS Diluted % Chg.
9.9%
-23.2%
-3.2%
-27.9%
39.9%
-47.1%
375.0%
-39.0%
-13.7%
54.4%
Interest Income
5.4
9.7
7.3
7.8
8.7
9.0
9.5
4.7
3.5
4.5
Interest Income % Chg.
-10.8%
79.7%
-25.1%
8.1%
11.5%
2.7%
5.6%
-50.2%
-25.9%
28.1%
Interest Expense
12.9
11.4
19.5
15.3
12.0
76.8
83.8
62.2
72.7
100.2
Interest Expense % Chg.
10.4%
-11.4%
70.5%
-21.8%
-21.1%
537.8%
9.2%
-25.8%
16.9%
37.9%
EBIT
654.0
540.4
417.9
279.3
389.9
486.9
276.6
383.7
626.4
780.6
EBIT % Chg.
11.3%
-17.4%
-22.7%
-33.2%
39.6%
24.9%
-43.2%
38.7%
63.2%
24.6%
EBIT Margin
5.5%
4.3%
3.4%
2.5%
3.9%
3.2%
2.2%
2.8%
4.4%
5.2%
EBIT Margin % Chg.
2.6%
-23.1%
-19.0%
-26.1%
52.7%
-16.5%
-33.2%
30.3%
57.2%
17.7%
Depreciation & Amortization
98.9
145.4
149.3
130.0
122.5
198.6
169.3
181.6
250.8
301.1
Depreciation & Amortization % Chg.
-1.9%
47.1%
2.7%
-12.9%
-5.7%
62.1%
-14.8%
7.3%
38.1%
20.0%
EBITDA
752.9
685.8
567.2
409.3
512.4
685.5
445.9
565.4
877.2
1,081.6
EBITDA % Chg.
9.4%
-8.9%
-17.3%
-27.8%
25.2%
33.8%
-35.0%
26.8%
55.2%
23.3%
EBITDA Margin
6.4%
5.4%
4.7%
3.7%
5.1%
4.6%
3.5%
4.2%
6.2%
7.2%
EBITDA Margin % Chg.
0.8%
-15.2%
-13.3%
-20.3%
37.0%
-10.5%
-23.5%
19.1%
49.4%
16.4%