Jacobs Solutions Inc. (J)
Growth
Revenue 5Y6.42%
Revenue 3Y7.46%
EPS 5Y14.99%
EPS 3Y-6.99%
Dividend 5Y14.41%
Dividend 3Y4.90%
Capital Efficiency
ROIC8.04%
ROE10.67%
ROA4.39%
ROTA4.85%
Capital Structure
Market Cap15.63B
EV18.66B
Cash1.14B
Current Ratio1.45
Debt/Equity0.54
Net Debt/EBITDA2.51
J
Income Statement
Select a metric from the list below to chart it
Sep '83
Sep '91
Sep '99
Sep '07
Oct '15
| Income Statement | Sep '13 | Sep '14 | Oct '15 | Sep '16 | Sep '17 | Sep '18 | Sep '19 | Oct '20 | Oct '21 | Sep '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11,818.4 | 12,695.2 | 12,114.8 | 10,964.2 | 10,022.8 | 14,984.6 | 12,737.9 | 13,567.0 | 14,092.6 | 14,922.8 | |
| Revenue % Chg. | 8.5% | 7.4% | -4.6% | -9.5% | -8.6% | 49.5% | -15.0% | 6.5% | 3.9% | 5.9% | |
| Cost of Revenue | 9,976.1 | 10,621.4 | 10,146.5 | 9,196.3 | 8,250.5 | 12,156.3 | 10,260.8 | 10,980.3 | 11,048.9 | 11,595.8 | |
| Cost of Revenue % Chg. | 8.8% | 6.5% | -4.5% | -9.4% | -10.3% | 47.3% | -15.6% | 7.0% | 0.6% | 5.0% | |
| Gross Profit | 1,842.3 | 2,073.8 | 1,968.3 | 1,767.8 | 1,772.3 | 2,828.4 | 2,477.0 | 2,586.7 | 3,043.8 | 3,327.0 | |
| Gross Profit % Chg. | 6.7% | 12.6% | -5.1% | -10.2% | 0.3% | 59.6% | -12.4% | 4.4% | 17.7% | 9.3% | |
| Gross Profit Margin | 15.6% | 16.3% | 16.2% | 16.1% | 17.7% | 18.9% | 19.4% | 19.1% | 21.6% | 22.3% | |
| Gross Profit Margin % Chg. | -1.7% | 4.8% | -0.5% | -0.8% | 9.7% | 6.7% | 3.0% | -2.0% | 13.3% | 3.2% | |
| Selling, General, & Admin Expenses | 1,173.3 | 1,545.7 | 1,522.8 | 1,429.2 | 1,380.0 | 2,180.4 | 2,072.2 | 2,050.7 | 2,355.7 | 2,409.2 | |
| Selling, General, & Admin Expenses % Chg. | 3.8% | 31.7% | -1.5% | -6.1% | -3.4% | 58.0% | -5.0% | -1.0% | 14.9% | 2.3% | |
| Operating Income | 669.0 | 528.1 | 445.5 | 338.6 | 392.3 | 648.0 | 404.9 | 536.0 | 688.1 | 917.9 | |
| Operating Income % Chg. | 12.2% | -21.1% | -15.6% | -24.0% | 15.9% | 65.2% | -37.5% | 32.4% | 28.4% | 33.4% | |
| Operating Income Margin | 5.7% | 4.2% | 3.7% | 3.1% | 3.9% | 4.3% | 3.2% | 4.0% | 4.9% | 6.2% | |
| Operating Income Margin % Chg. | 3.5% | -26.5% | -11.6% | -16.0% | 26.7% | 10.5% | -26.5% | 24.3% | 23.6% | 26.0% | |
| Total Other Income/Expenses Net | -7.4 | 14.1 | -15.4 | -51.9 | 0.9 | -93.3 | -53.9 | -94.8 | 7.5 | -41.5 | |
| Total Other Income/Expenses Net % Chg. | 171.5% | - | - | 237.1% | - | - | 42.2% | 75.9% | - | - | |
| Income Before Tax | 661.5 | 542.2 | 430.1 | 286.7 | 393.2 | 554.7 | 351.0 | 441.2 | 695.6 | 876.3 | |
| Income Before Tax % Chg. | 11.5% | -18.0% | -20.7% | -33.3% | 37.1% | 41.1% | -36.7% | 25.7% | 57.7% | 26.0% | |
| Income Before Tax Margin | 5.6% | 4.3% | 3.6% | 2.6% | 3.9% | 3.7% | 2.8% | 3.3% | 4.9% | 5.9% | |
| Income Before Tax Margin % Chg. | 2.8% | -23.7% | -16.9% | -26.3% | 50.0% | -5.6% | -25.6% | 18.0% | 51.8% | 19.0% | |
| Income Tax Expense | 221.4 | 190.1 | 101.3 | 72.2 | 105.8 | 381.6 | 37.0 | 55.3 | 274.8 | 160.9 | |
| Income Tax Expense % Chg. | 9.4% | -14.1% | -46.7% | -28.7% | 46.6% | 260.5% | -90.3% | 49.7% | 396.7% | -41.4% | |
| Net Income | 423.1 | 328.1 | 303.0 | 210.5 | 293.7 | 163.4 | 848.0 | 491.8 | 477.0 | 644.0 | |
| Net Income % Chg. | 11.6% | -22.5% | -7.7% | -30.5% | 39.6% | -44.4% | 418.9% | -42.0% | -3.0% | 35.0% | |
| Net Income Margin | 3.6% | 2.6% | 2.5% | 1.9% | 2.9% | 1.1% | 6.7% | 3.6% | 3.4% | 4.3% | |
| Net Income Margin % Chg. | 2.9% | -27.8% | -3.2% | -23.2% | 52.7% | -62.8% | 510.4% | -45.5% | -6.6% | 27.5% | |
| Weighted Avg. Shares Out | 129.3 | 130.5 | 125.0 | 120.1 | 119.4 | 137.5 | 137.9 | 131.5 | 130.2 | 130.2 | |
| Weighted Avg. Shares Out % Chg. | 1.3% | 0.9% | -4.2% | -3.9% | -0.6% | 15.2% | 0.3% | -4.6% | -1.0% | - | |
| EPS | 3.3 | 2.5 | 2.4 | 1.8 | 2.4 | 1.3 | 6.1 | 3.7 | 3.2 | 5.0 | |
| EPS % Chg. | 10.1% | -23.2% | -3.6% | -27.7% | 38.9% | -46.9% | 376.0% | -39.1% | -13.9% | 53.7% | |
| Weighted Avg. Shares Out Dil | 130.9 | 132.4 | 126.1 | 121.5 | 120.1 | 138.7 | 139.2 | 132.7 | 130.3 | 130.3 | |
| Weighted Avg. Shares Out Dil % Chg. | 1.8% | 1.1% | -4.7% | -3.7% | -1.1% | 15.5% | 0.4% | -4.7% | -1.8% | - | |
| EPS Diluted | 3.2 | 2.5 | 2.4 | 1.7 | 2.4 | 1.3 | 6.1 | 3.7 | 3.2 | 4.9 | |
| EPS Diluted % Chg. | 9.9% | -23.2% | -3.2% | -27.9% | 39.9% | -47.1% | 375.0% | -39.0% | -13.7% | 54.4% | |
| Interest Income | 5.4 | 9.7 | 7.3 | 7.8 | 8.7 | 9.0 | 9.5 | 4.7 | 3.5 | 4.5 | |
| Interest Income % Chg. | -10.8% | 79.7% | -25.1% | 8.1% | 11.5% | 2.7% | 5.6% | -50.2% | -25.9% | 28.1% | |
| Interest Expense | 12.9 | 11.4 | 19.5 | 15.3 | 12.0 | 76.8 | 83.8 | 62.2 | 72.7 | 100.2 | |
| Interest Expense % Chg. | 10.4% | -11.4% | 70.5% | -21.8% | -21.1% | 537.8% | 9.2% | -25.8% | 16.9% | 37.9% | |
| EBIT | 654.0 | 540.4 | 417.9 | 279.3 | 389.9 | 486.9 | 276.6 | 383.7 | 626.4 | 780.6 | |
| EBIT % Chg. | 11.3% | -17.4% | -22.7% | -33.2% | 39.6% | 24.9% | -43.2% | 38.7% | 63.2% | 24.6% | |
| EBIT Margin | 5.5% | 4.3% | 3.4% | 2.5% | 3.9% | 3.2% | 2.2% | 2.8% | 4.4% | 5.2% | |
| EBIT Margin % Chg. | 2.6% | -23.1% | -19.0% | -26.1% | 52.7% | -16.5% | -33.2% | 30.3% | 57.2% | 17.7% | |
| Depreciation & Amortization | 98.9 | 145.4 | 149.3 | 130.0 | 122.5 | 198.6 | 169.3 | 181.6 | 250.8 | 301.1 | |
| Depreciation & Amortization % Chg. | -1.9% | 47.1% | 2.7% | -12.9% | -5.7% | 62.1% | -14.8% | 7.3% | 38.1% | 20.0% | |
| EBITDA | 752.9 | 685.8 | 567.2 | 409.3 | 512.4 | 685.5 | 445.9 | 565.4 | 877.2 | 1,081.6 | |
| EBITDA % Chg. | 9.4% | -8.9% | -17.3% | -27.8% | 25.2% | 33.8% | -35.0% | 26.8% | 55.2% | 23.3% | |
| EBITDA Margin | 6.4% | 5.4% | 4.7% | 3.7% | 5.1% | 4.6% | 3.5% | 4.2% | 6.2% | 7.2% | |
| EBITDA Margin % Chg. | 0.8% | -15.2% | -13.3% | -20.3% | 37.0% | -10.5% | -23.5% | 19.1% | 49.4% | 16.4% |