JD.com, Inc. (JD)

Growth

Revenue 5Y-
Revenue 3Y-
EPS 5Y-
EPS 3Y-
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC-
ROE-
ROA-
ROTA-

Capital Structure

Market Cap102.63B
EV102.63B
Cash-
Current Ratio-
Debt/Equity-
Net Debt/EBITDA-
Show More

Income Statement

Select a metric from the list below to chart it

Dec '11
Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
10,215.7
16,943.0
26,708.6
38,323.1
53,381.4
68,068.2
84,991.5
109,877.1
140,195.7
151,260.7
Revenue % Chg.
67.6%
65.9%
57.6%
43.5%
39.3%
27.5%
24.9%
29.3%
27.6%
14.1%
Cost of Revenue
9,207.3
14,973.1
23,131.6
32,515.0
45,895.0
58,351.4
72,554.0
93,802.5
121,180.6
130,243.2
Cost of Revenue % Chg.
64.9%
62.6%
54.5%
40.6%
41.2%
27.1%
24.3%
29.3%
29.2%
13.8%
Gross Profit
1,008.3
1,969.9
3,576.9
5,808.1
7,486.4
9,716.8
12,437.5
16,074.7
19,015.1
21,017.5
Gross Profit % Chg.
96.6%
95.4%
81.6%
62.4%
28.9%
29.8%
28.0%
29.2%
18.3%
15.9%
Gross Profit Margin
9.9%
11.6%
13.4%
15.2%
14.0%
14.3%
14.6%
14.6%
13.6%
13.9%
Gross Profit Margin % Chg.
17.3%
17.8%
15.2%
13.2%
-7.5%
1.8%
2.5%
-0.0%
-7.3%
1.6%
R&D Expenses
142.0
270.5
508.8
792.8
980.1
1,789.2
2,153.7
2,379.2
2,406.2
2,450.4
R&D Expenses % Chg.
51.4%
90.5%
88.1%
55.8%
23.6%
82.6%
20.4%
10.5%
1.1%
-0.6%
Selling, General, & Admin Expenses
951.7
2,554.3
3,614.6
5,331.3
6,629.4
8,310.2
9,530.9
12,119.9
16,111.8
16,614.2
Selling, General, & Admin Expenses % Chg.
34.7%
168.4%
41.5%
47.5%
24.3%
25.4%
14.7%
27.2%
32.9%
9.4%
Other Expenses
-17.7
-31.6
-57.8
-109.1
-124.3
-90.6
-327.4
-374.9
-
-
Other Expenses % Chg.
188.6%
78.4%
82.7%
88.9%
13.9%
27.1%
261.5%
14.5%
-
-
Operating Income
-85.3
-854.9
-951.7
-316.0
-123.1
-385.9
1,325.2
1,818.4
610.1
2,136.7
Operating Income % Chg.
70.3%
902.4%
11.3%
66.8%
61.0%
213.5%
-
37.2%
-66.5%
182.8%
Operating Income Margin
-0.8%
-5.0%
-3.6%
-0.8%
-0.2%
-0.6%
1.6%
1.7%
0.4%
1.4%
Operating Income Margin % Chg.
82.3%
504.4%
29.4%
76.9%
72.0%
145.8%
-
6.1%
-73.7%
147.9%
Total Other Income/Expenses Net
77.9
121.6
-433.5
-160.5
140.9
36.2
692.1
5,668.6
-990.3
-1,412.2
Total Other Income/Expenses Net % Chg.
132.2%
56.1%
-
63.0%
-
-74.3%
1813.9%
719.0%
-
-
Income Before Tax
-7.4
-733.3
-1,385.1
-476.5
17.8
-349.7
2,017.3
7,487.0
-380.2
724.5
Income Before Tax % Chg.
97.1%
9866.2%
88.9%
65.6%
-
-
-
271.1%
-
-81.4%
Income Before Tax Margin
-0.1%
-4.3%
-5.2%
-1.2%
0.0%
-0.5%
2.4%
6.8%
-0.3%
0.5%
Income Before Tax Margin % Chg.
98.3%
5909.1%
19.8%
76.0%
-
-
-
187.1%
-
-83.7%
Income Tax Expense
-0.0
2.8
-2.1
26.4
20.6
62.9
265.5
218.3
277.9
554.9
Income Tax Expense % Chg.
-
-
-
-
-22.2%
205.8%
322.2%
-17.8%
27.3%
175.0%
Net Income
-7.4
-736.1
-1,381.6
-495.3
19.0
-366.7
1,795.5
7,278.7
-524.4
322.9
Net Income % Chg.
97.1%
9912.9%
87.7%
64.1%
-
-
-
305.4%
-
-91.6%
Net Income Margin
-0.1%
-4.3%
-5.2%
-1.3%
0.0%
-0.5%
2.1%
6.6%
-0.4%
0.2%
Net Income Margin % Chg.
98.3%
5937.2%
19.1%
75.0%
-
-
-
213.6%
-
-92.6%
Weighted Avg. Shares Out
1,023.1
1,209.8
1,367.5
1,402.4
1,422.4
1,439.0
1,456.3
1,510.9
1,510.9
1,559.6
Weighted Avg. Shares Out % Chg.
-30.1%
18.3%
13.0%
2.5%
1.4%
1.2%
1.2%
3.7%
-
0.4%
EPS
-0.0
-0.6
-1.0
-0.4
0.0
-0.3
1.2
4.8
-0.3
0.2
EPS % Chg.
95.9%
8367.4%
66.1%
60.3%
-
-
-
291.1%
-
-91.7%
Weighted Avg. Shares Out Dil
1,023.1
1,209.8
1,367.5
1,402.4
1,455.7
1,439.0
1,483.7
1,554.5
1,510.9
1,573.0
Weighted Avg. Shares Out Dil % Chg.
-31.8%
18.3%
13.0%
2.5%
3.8%
-1.2%
3.1%
4.8%
-2.8%
-1.6%
EPS Diluted
-0.0
-0.6
-1.0
-0.4
0.0
-0.3
1.2
4.7
-0.3
0.2
EPS Diluted % Chg.
95.8%
8367.4%
66.1%
60.3%
-
-
-
285.4%
-
-93.4%
Interest Income
50.6
93.9
61.1
71.0
372.8
312.0
263.1
405.6
-
-
Interest Income % Chg.
95.6%
85.5%
-34.9%
16.1%
425.4%
-16.3%
-15.7%
54.2%
-
-
Interest Expense
1.2
4.2
12.2
38.3
142.0
125.9
106.8
165.8
178.8
273.3
Interest Expense % Chg.
1.4%
241.6%
186.2%
214.7%
271.2%
-11.3%
-15.2%
55.2%
7.8%
74.6%
EBIT
42.0
-643.6
-1,336.2
-443.8
248.6
-163.6
2,173.5
7,726.9
-559.0
451.2
EBIT % Chg.
-
-
107.6%
66.8%
-
-
-
255.5%
-
-88.0%
EBIT Margin
0.4%
-3.8%
-5.0%
-1.2%
0.5%
-0.2%
2.6%
7.0%
-0.4%
0.3%
EBIT Margin % Chg.
-
-
31.7%
76.9%
-
-
-
175.0%
-
-89.4%
Depreciation & Amortization
43.2
243.2
385.9
535.3
617.7
819.1
858.6
893.9
-
-
Depreciation & Amortization % Chg.
57.8%
463.1%
58.7%
38.7%
15.4%
32.6%
4.8%
4.1%
-
-
EBITDA
85.2
-400.4
-950.3
91.5
866.3
655.6
3,032.2
8,620.8
-559.0
451.2
EBITDA % Chg.
-
-
137.3%
-
846.8%
-24.3%
362.5%
184.3%
-
-88.0%
EBITDA Margin
0.8%
-2.4%
-3.6%
0.2%
1.6%
1.0%
3.6%
7.8%
-0.4%
0.3%
EBITDA Margin % Chg.
-
-
50.6%
-
579.7%
-40.7%
270.4%
119.9%
-
-89.4%