JD.com, Inc. (JDCMF)

Growth

Revenue 5Y26.99%
Revenue 3Y24.02%
EPS 5Y0.87%
EPS 3Y-12.25%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC4.49%
ROE1.06%
ROA0.38%
ROTA0.41%

Capital Structure

Market Cap108.52B
EV94.19B
Cash83.36B
Current Ratio1.30
Debt/Equity0.53
Net Debt/EBITDA-1.83
Show More

Income Statement

Select a metric from the list below to chart it

Dec '11
Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
10,224.1
16,957.0
26,730.6
38,354.7
53,425.5
68,124.4
85,061.7
109,967.8
140,311.4
151,385.6
Revenue % Chg.
67.6%
65.9%
57.6%
43.5%
39.3%
27.5%
24.9%
29.3%
27.6%
14.1%
Cost of Revenue
9,214.9
14,985.5
23,150.7
32,541.8
45,932.9
58,399.6
72,613.9
93,879.9
121,280.7
130,350.8
Cost of Revenue % Chg.
64.9%
62.6%
54.5%
40.6%
41.2%
27.1%
24.3%
29.3%
29.2%
13.8%
Gross Profit
1,009.2
1,971.5
3,579.9
5,812.9
7,492.6
9,724.8
12,447.8
16,087.9
19,030.8
21,034.8
Gross Profit % Chg.
96.6%
95.4%
81.6%
62.4%
28.9%
29.8%
28.0%
29.2%
18.3%
15.9%
Gross Profit Margin
9.9%
11.6%
13.4%
15.2%
14.0%
14.3%
14.6%
14.6%
13.6%
13.9%
Gross Profit Margin % Chg.
17.3%
17.8%
15.2%
13.2%
-7.5%
1.8%
2.5%
-0.0%
-7.3%
1.6%
R&D Expenses
142.1
270.7
509.3
793.4
980.9
1,790.7
2,155.5
2,381.1
2,408.1
2,452.4
R&D Expenses % Chg.
51.4%
90.5%
88.1%
55.8%
23.6%
82.6%
20.4%
10.5%
1.1%
-0.6%
Selling, General, & Admin Expenses
952.4
2,556.4
3,617.5
5,335.7
6,634.9
8,317.0
9,538.8
12,129.9
16,125.1
16,627.9
Selling, General, & Admin Expenses % Chg.
34.7%
168.4%
41.5%
47.5%
24.3%
25.4%
14.7%
27.2%
32.9%
9.4%
Other Expenses
-17.7
-31.6
-57.8
-109.2
-124.4
-90.6
-327.7
-375.3
-
-
Other Expenses % Chg.
188.6%
78.4%
82.7%
88.9%
13.9%
27.1%
261.5%
14.5%
-
-
Operating Income
-85.3
-855.6
-952.4
-316.3
-123.2
-386.2
1,326.3
1,819.9
610.6
2,138.5
Operating Income % Chg.
70.3%
902.4%
11.3%
66.8%
61.0%
213.5%
-
37.2%
-66.5%
182.8%
Operating Income Margin
-0.8%
-5.0%
-3.6%
-0.8%
-0.2%
-0.6%
1.6%
1.7%
0.4%
1.4%
Operating Income Margin % Chg.
82.3%
504.4%
29.4%
76.9%
72.0%
145.8%
-
6.1%
-73.7%
147.9%
Total Other Income/Expenses Net
78.0
121.7
-433.9
-160.6
141.0
36.2
692.7
5,673.3
-991.1
-1,413.4
Total Other Income/Expenses Net % Chg.
132.2%
56.1%
-
63.0%
-
-74.3%
1813.9%
719.0%
-
-
Income Before Tax
-7.4
-733.9
-1,386.3
-476.9
17.8
-350.0
2,019.0
7,493.2
-380.5
725.1
Income Before Tax % Chg.
97.1%
9866.2%
88.9%
65.6%
-
-
-
271.1%
-
-81.4%
Income Before Tax Margin
-0.1%
-4.3%
-5.2%
-1.2%
0.0%
-0.5%
2.4%
6.8%
-0.3%
0.5%
Income Before Tax Margin % Chg.
98.3%
5909.1%
19.8%
76.0%
-
-
-
187.1%
-
-83.7%
Income Tax Expense
-0.0
2.8
-2.1
26.5
20.6
62.9
265.8
218.5
278.2
555.3
Income Tax Expense % Chg.
-
-
-
-
-22.2%
205.8%
322.2%
-17.8%
27.3%
175.0%
Net Income
-7.4
-736.7
-1,382.8
-495.7
19.0
-367.0
1,797.0
7,284.8
-524.9
323.1
Net Income % Chg.
97.1%
9912.9%
87.7%
64.1%
-
-
-
305.4%
-
-91.6%
Net Income Margin
-0.1%
-4.3%
-5.2%
-1.3%
0.0%
-0.5%
2.1%
6.6%
-0.4%
0.2%
Net Income Margin % Chg.
98.3%
5937.2%
19.1%
75.0%
-
-
-
213.6%
-
-92.6%
Weighted Avg. Shares Out
2,046.2
2,419.7
2,735.0
2,804.8
2,844.8
2,877.9
2,912.6
3,021.8
3,107.4
3,119.2
Weighted Avg. Shares Out % Chg.
-30.1%
18.3%
13.0%
2.5%
1.4%
1.2%
1.2%
3.7%
2.8%
0.4%
EPS
-0.0
-0.3
-0.5
-0.2
0.0
-0.1
0.6
2.4
-0.2
0.1
EPS % Chg.
95.9%
8367.4%
66.1%
60.3%
-
-
-
291.1%
-
-91.7%
Weighted Avg. Shares Out Dil
2,046.2
2,419.7
2,735.0
2,804.8
2,911.5
2,877.9
2,967.3
3,109.0
3,107.4
3,145.9
Weighted Avg. Shares Out Dil % Chg.
-31.8%
18.3%
13.0%
2.5%
3.8%
-1.2%
3.1%
4.8%
-0.1%
-1.6%
EPS Diluted
-0.0
-0.3
-0.5
-0.2
0.0
-0.1
0.6
2.3
-0.2
0.1
EPS Diluted % Chg.
95.8%
8367.4%
66.1%
60.3%
-
-
-
285.4%
-
-93.4%
Interest Income
50.7
94.0
61.2
71.0
373.1
312.3
263.3
406.0
-
-
Interest Income % Chg.
95.6%
85.5%
-34.9%
16.1%
425.4%
-16.3%
-15.7%
54.2%
-
-
Interest Expense
1.2
4.3
12.2
38.3
142.1
126.0
106.9
165.9
178.9
273.5
Interest Expense % Chg.
1.4%
241.6%
186.2%
214.7%
271.2%
-11.3%
-15.2%
55.2%
7.8%
74.6%
EBIT
42.1
-644.1
-1,337.3
-444.2
248.9
-163.7
2,175.3
7,733.3
-559.5
451.5
EBIT % Chg.
-
-
107.6%
66.8%
-
-
-
255.5%
-
-88.0%
EBIT Margin
0.4%
-3.8%
-5.0%
-1.2%
0.5%
-0.2%
2.6%
7.0%
-0.4%
0.3%
EBIT Margin % Chg.
-
-
31.7%
76.9%
-
-
-
175.0%
-
-89.4%
Depreciation & Amortization
43.2
243.4
386.2
535.7
618.2
819.8
859.3
894.7
-
-
Depreciation & Amortization % Chg.
57.8%
463.1%
58.7%
38.7%
15.4%
32.6%
4.8%
4.1%
-
-
EBITDA
85.3
-400.7
-951.1
91.6
867.1
656.1
3,034.7
8,627.9
-559.5
451.5
EBITDA % Chg.
-
-
137.3%
-
846.8%
-24.3%
362.5%
184.3%
-
-88.0%
EBITDA Margin
0.8%
-2.4%
-3.6%
0.2%
1.6%
1.0%
3.6%
7.8%
-0.4%
0.3%
EBITDA Margin % Chg.
-
-
50.6%
-
579.7%
-40.7%
270.4%
119.9%
-
-89.4%