Judges Scientific plc (JDG.L)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap636.94M
EV636.94M
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
48.9
67.7
69.0
85.9
93.8
99.3
96.2
109.9
136.3
98.0
Revenue % Chg.
12.6%
38.5%
1.9%
24.6%
9.1%
5.9%
-3.2%
14.3%
24.0%
9.0%
Cost of Revenue
21.1
29.8
29.2
35.9
37.1
37.0
37.3
40.0
43.5
37.0
Gross Profit
27.7
37.9
39.8
50.0
56.7
62.4
58.8
69.9
92.8
61.0
Gross Profit Margin
56.7%
55.9%
57.7%
58.2%
60.5%
62.8%
61.2%
63.6%
68.1%
62.2%
Selling, General, & Admin Expenses
—
—
—
—
—
—
10.2
12.7
15.6
10.8
Other Expenses
24.4
35.0
37.7
42.8
43.7
82.1
73.0
78.7
95.3
—
Operating Income
3.5
2.9
2.1
6.8
12.9
17.0
12.2
18.8
21.9
15.4
Operating Income Margin
7.2%
4.3%
3.1%
7.9%
13.7%
17.1%
12.7%
17.1%
16.1%
15.8%
Total Other Income/Expenses Net
-0.7
-1.4
-1.6
-0.7
-0.6
-0.6
-0.8
-0.9
-2.7
-0.1
Income Before Tax
2.9
1.5
0.5
6.2
12.3
16.4
11.4
17.9
19.2
15.4
Income Before Tax Margin
5.9%
2.2%
0.7%
7.2%
13.1%
16.5%
11.9%
16.3%
14.1%
15.7%
Income Tax Expense
0.0
0.2
-0.4
0.5
1.3
2.1
1.0
2.4
3.8
1.9
Net Income
2.6
1.3
0.9
4.8
10.2
13.7
9.9
15.3
15.0
13.5
Net Income Margin
5.2%
2.0%
1.3%
5.6%
10.9%
13.8%
10.3%
13.9%
11.0%
13.7%
Weighted Avg. Shares Out
6.0
6.1
6.1
6.1
6.2
6.2
6.3
6.3
6.3
6.2
EPS
0.4
0.2
0.1
0.8
1.7
2.2
1.6
2.4
2.4
2.2
EPS % Chg.
56.5%
-50.0%
-33.3%
450.0%
109.1%
32.6%
-28.4%
53.4%
-2.0%
61.6%
Weighted Avg. Shares Out Dil
6.1
6.2
6.2
6.2
6.3
6.3
6.4
6.4
6.4
6.3
EPS Diluted
0.4
0.2
0.1
0.8
1.6
2.2
1.6
2.4
2.3
2.1
Interest Income
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.2
—
Interest Expense
0.7
0.7
0.7
0.7
0.6
0.7
0.9
0.9
2.9
0.7
EBIT
2.2
0.8
-0.2
5.5
11.7
15.8
10.6
17.0
16.6
14.7
EBIT Margin
4.5%
1.2%
-0.3%
6.4%
12.4%
15.9%
11.0%
15.4%
12.2%
15.0%
Depreciation & Amortization
5.4
8.7
6.9
6.8
5.4
5.7
6.8
5.5
17.0
5.3
EBITDA
7.6
9.5
6.7
12.3
17.1
21.5
17.4
22.5
33.5
20.0
EBITDA Margin
15.5%
14.1%
9.8%
14.3%
18.2%
21.7%
18.1%
20.4%
24.6%
20.4%