Jay Mart Public Company Limited (JMART.BK)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap29.59B
EV29.59B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
260.0
276.1
310.6
366.7
364.6
329.0
325.2
342.3
404.1
400.2
Revenue % Chg.
-7.3%
6.2%
12.5%
18.1%
-0.6%
-9.8%
-1.2%
5.3%
18.0%
11.0%
Cost of Revenue
220.3
233.9
253.4
292.8
280.9
234.9
217.3
235.3
278.9
273.4
Gross Profit
39.7
42.2
57.2
73.9
83.7
94.1
107.9
107.0
125.1
126.9
Gross Profit Margin
15.3%
15.3%
18.4%
20.1%
23.0%
28.6%
33.2%
31.3%
31.0%
31.7%
Selling, General, & Admin Expenses
33.2
38.5
49.2
59.2
80.3
67.7
61.8
51.6
66.0
68.0
Other Expenses
-9.2
-12.7
-14.9
-17.1
-9.5
-14.6
-14.3
-15.2
-21.4
-19.3
Operating Income
13.8
13.1
22.7
32.2
12.6
42.3
57.4
115.7
97.7
95.1
Operating Income Margin
5.3%
4.8%
7.3%
8.8%
3.5%
12.8%
17.7%
33.8%
24.2%
23.8%
Total Other Income/Expenses Net
—
—
-4.6
-9.1
-14.3
-14.1
-14.0
-16.4
-10.1
-26.0
Income Before Tax
13.8
13.1
18.1
23.1
-1.6
28.2
43.4
99.3
87.6
69.1
Income Before Tax Margin
5.3%
4.8%
5.8%
6.3%
-0.4%
8.6%
13.3%
29.0%
21.7%
17.3%
Income Tax Expense
2.8
2.6
3.5
3.9
1.4
5.2
5.8
8.8
11.7
9.1
Net Income
10.2
9.4
12.7
19.2
-3.1
23.0
37.6
71.6
75.9
60.0
Net Income Margin
3.9%
3.4%
4.1%
5.2%
-0.8%
7.0%
11.6%
20.9%
18.8%
15.0%
Weighted Avg. Shares Out
847.5
906.6
906.6
906.6
906.6
906.6
910.7
1,031.7
1,031.7
1,431.6
EPS
0.0
0.0
0.0
0.0
-0.0
0.0
0.0
0.1
0.1
0.0
EPS % Chg.
-6.8%
-12.2%
36.1%
49.0%
—
—
63.2%
68.3%
5.9%
-40.7%
Weighted Avg. Shares Out Dil
847.5
906.6
906.6
923.9
906.6
906.6
934.2
1,105.0
1,105.0
1,465.0
EPS Diluted
0.0
0.0
0.0
0.0
-0.0
0.0
0.0
0.1
0.1
0.0
Interest Income
—
—
—
0.0
0.2
0.4
0.5
0.7
0.4
0.8
Interest Expense
2.1
3.9
5.1
8.6
13.3
15.4
18.4
20.2
20.5
22.4
EBIT
11.7
9.2
13.0
14.5
-14.7
13.1
25.5
79.7
67.5
47.5
EBIT Margin
4.5%
3.3%
4.2%
3.9%
-4.0%
4.0%
7.8%
23.3%
16.7%
11.9%
Depreciation & Amortization
6.5
8.5
7.2
7.9
9.6
10.6
23.0
17.2
12.9
11.8
EBITDA
18.2
17.7
20.3
22.3
-5.1
23.7
48.5
96.9
80.4
59.3
EBITDA Margin
7.0%
6.4%
6.5%
6.1%
-1.4%
7.2%
14.9%
28.3%
19.9%
14.8%