Johnson & Johnson (JNJ)

Growth

Revenue 5Y6.05%
Revenue 3Y5.15%
EPS 5Y5.35%
EPS 3Y11.35%
Dividend 5Y5.64%
Dividend 3Y5.53%

Capital Efficiency

ROIC18.42%
ROE25.57%
ROA10.94%
ROTA14.21%

Capital Structure

Market Cap427.85B
EV448.52B
Cash11.36B
Current Ratio1.43
Debt/Equity0.57
Net Debt/EBITDA0.70
Show More

Income Statement

Select a metric from the list below to chart it

Dec '85
Dec '92
Jan '00
Dec '06
Dec '13
Jan '21
Income Statement
Dec '13
Dec '14
Jan '16
Jan '17
Dec '17
Dec '18
Dec '19
Jan '21
Jan '22
TTM
Revenue
71,312.0
74,331.0
70,074.0
71,890.0
76,450.0
81,581.0
82,059.0
82,584.0
93,775.0
96,041.0
Revenue % Chg.
6.1%
4.2%
-5.7%
2.6%
6.3%
6.7%
0.6%
0.6%
13.6%
5.0%
Cost of Revenue
21,659.0
22,746.0
21,455.0
21,640.0
25,354.0
26,986.0
27,456.0
28,427.0
29,855.0
31,279.0
Cost of Revenue % Chg.
0.0%
5.0%
-5.7%
0.9%
17.2%
6.4%
1.7%
3.5%
5.0%
5.3%
Gross Profit
49,653.0
51,585.0
48,619.0
50,250.0
51,096.0
54,595.0
54,603.0
54,157.0
63,920.0
64,762.0
Gross Profit % Chg.
9.0%
3.9%
-5.7%
3.4%
1.7%
6.8%
0.0%
-0.8%
18.0%
4.9%
Gross Profit Margin
69.6%
69.4%
69.4%
69.9%
66.8%
66.9%
66.5%
65.6%
68.2%
67.4%
Gross Profit Margin % Chg.
2.7%
-0.3%
-0.0%
0.7%
-4.4%
0.1%
-0.6%
-1.4%
3.9%
-0.1%
R&D Expenses
8,187.0
8,494.0
9,047.0
9,095.0
10,962.0
10,775.0
11,355.0
12,159.0
14,714.0
15,482.0
R&D Expenses % Chg.
6.8%
3.7%
6.5%
0.5%
20.5%
-1.7%
5.4%
7.1%
21.0%
10.4%
Selling, General, & Admin Expenses
21,830.0
21,954.0
21,203.0
19,945.0
21,420.0
22,540.0
22,178.0
22,084.0
24,659.0
25,407.0
Selling, General, & Admin Expenses % Chg.
4.6%
0.6%
-3.4%
-5.9%
7.4%
5.2%
-1.6%
-0.4%
11.7%
6.0%
Other Expenses
4,165.0
574.0
-827.0
1,407.0
-
3,281.0
3,742.0
-
-
-
Other Expenses % Chg.
27.9%
-86.2%
-
-
-
-
14.1%
-
-
-
Operating Income
18,957.0
21,137.0
18,289.0
21,165.0
19,122.0
21,175.0
20,970.0
19,914.0
24,547.0
23,873.0
Operating Income % Chg.
11.3%
11.5%
-13.5%
15.7%
-9.7%
10.7%
-1.0%
-5.0%
23.3%
0.5%
Operating Income Margin
26.6%
28.4%
26.1%
29.4%
25.0%
26.0%
25.6%
24.1%
26.2%
24.9%
Operating Income Margin % Chg.
4.9%
7.0%
-8.2%
12.8%
-15.0%
3.8%
-1.5%
-5.6%
8.6%
-4.3%
Total Other Income/Expenses Net
-3,486.0
-574.0
907.0
-1,362.0
-1,449.0
-3,176.0
-3,642.0
-3,417.0
-1,771.0
-1,513.0
Total Other Income/Expenses Net % Chg.
7.0%
83.5%
-
-
6.4%
119.2%
14.7%
6.2%
48.2%
63.6%
Income Before Tax
15,471.0
20,563.0
19,196.0
19,803.0
17,673.0
17,999.0
17,328.0
16,497.0
22,776.0
22,360.0
Income Before Tax % Chg.
12.3%
32.9%
-6.6%
3.2%
-10.8%
1.8%
-3.7%
-4.8%
38.1%
14.2%
Income Before Tax Margin
21.7%
27.7%
27.4%
27.5%
23.1%
22.1%
21.1%
20.0%
24.3%
23.3%
Income Before Tax Margin % Chg.
5.9%
27.5%
-1.0%
0.6%
-16.1%
-4.6%
-4.3%
-5.4%
21.6%
8.7%
Income Tax Expense
1,640.0
4,240.0
3,787.0
3,263.0
16,373.0
2,702.0
2,209.0
1,783.0
1,898.0
3,203.0
Income Tax Expense % Chg.
-49.7%
158.5%
-10.7%
-13.8%
401.8%
-83.5%
-18.2%
-19.3%
6.4%
87.6%
Net Income
13,831.0
16,323.0
15,409.0
16,540.0
1,300.0
15,297.0
15,119.0
14,714.0
20,878.0
19,157.0
Net Income % Chg.
27.4%
18.0%
-5.6%
7.3%
-92.1%
1076.7%
-1.2%
-2.7%
41.9%
7.1%
Net Income Margin
19.4%
22.0%
22.0%
23.0%
1.7%
18.8%
18.4%
17.8%
22.3%
19.9%
Net Income Margin % Chg.
20.1%
13.2%
0.1%
4.6%
-92.6%
1002.7%
-1.7%
-3.3%
25.0%
2.0%
Weighted Avg. Shares Out
2,820.6
2,783.2
2,755.2
2,706.5
2,682.5
2,662.3
2,632.5
2,632.5
2,632.1
2,626.1
Weighted Avg. Shares Out % Chg.
1.5%
-1.3%
-1.0%
-1.8%
-0.9%
-0.8%
-1.1%
0.0%
-0.0%
-0.2%
EPS
4.9
5.9
5.6
6.1
0.5
5.7
5.7
5.6
7.9
7.3
EPS % Chg.
25.5%
19.6%
-5.0%
9.2%
-92.0%
1085.6%
-0.0%
-2.7%
41.9%
7.3%
Weighted Avg. Shares Out Dil
2,877.0
2,863.9
2,812.9
2,788.9
2,745.3
2,728.7
2,684.3
2,670.7
2,674.0
2,666.5
Weighted Avg. Shares Out Dil % Chg.
2.3%
-0.5%
-1.8%
-0.9%
-1.6%
-0.6%
-1.6%
-0.5%
0.1%
-0.2%
EPS Diluted
4.8
5.7
5.5
5.9
0.5
5.6
5.6
5.5
7.8
7.2
EPS Diluted % Chg.
24.6%
18.5%
-3.9%
8.2%
-92.1%
1093.6%
0.4%
-2.1%
41.7%
7.3%
Interest Income
74.0
67.0
128.0
368.0
385.0
611.0
357.0
111.0
53.0
249.0
Interest Income % Chg.
15.6%
-9.5%
91.0%
187.5%
4.6%
58.7%
-41.6%
-68.9%
-52.3%
369.8%
Interest Expense
482.0
533.0
552.0
726.0
934.0
1,005.0
318.0
201.0
183.0
159.0
Interest Expense % Chg.
-9.4%
10.6%
3.6%
31.5%
28.7%
7.6%
-68.4%
-36.8%
-9.0%
-24.3%
EBIT
15,063.0
20,097.0
18,772.0
19,445.0
17,124.0
17,605.0
17,367.0
16,407.0
22,646.0
22,450.0
EBIT % Chg.
13.2%
33.4%
-6.6%
3.6%
-11.9%
2.8%
-1.4%
-5.5%
38.0%
15.5%
EBIT Margin
21.1%
27.0%
26.8%
27.0%
22.4%
21.6%
21.2%
19.9%
24.1%
23.4%
EBIT Margin % Chg.
6.7%
28.0%
-0.9%
1.0%
-17.2%
-3.7%
-1.9%
-6.1%
21.6%
10.0%
Depreciation & Amortization
4,104.0
3,895.0
3,746.0
3,754.0
5,642.0
6,929.0
7,009.0
7,231.0
7,390.0
7,041.0
Depreciation & Amortization % Chg.
11.9%
-5.1%
-3.8%
0.2%
50.3%
22.8%
1.2%
3.2%
2.2%
-6.0%
EBITDA
19,167.0
23,992.0
22,518.0
23,199.0
22,766.0
24,534.0
24,376.0
23,638.0
30,036.0
29,491.0
EBITDA % Chg.
12.9%
25.2%
-6.1%
3.0%
-1.9%
7.8%
-0.6%
-3.0%
27.1%
9.6%
EBITDA Margin
26.9%
32.3%
32.1%
32.3%
29.8%
30.1%
29.7%
28.6%
32.0%
30.7%
EBITDA Margin % Chg.
6.5%
20.1%
-0.4%
0.4%
-7.7%
1.0%
-1.2%
-3.6%
11.9%
4.3%