JPMorgan Chase & Co. (JPM)
Growth
Revenue 5Y8.78%
Revenue 3Y7.85%
EPS 5Y18.54%
EPS 3Y18.71%
Dividend 5Y12.68%
Dividend 3Y12.66%
Capital Efficiency
ROIC-
ROE12.85%
ROA0.98%
ROTA0.98%
Capital Structure
Market Cap411.74B
EV747.08B
Cash3M
Current Ratio-
Debt/Equity0.92
Net Debt/EBITDA4.96
JPM
Income Statement
Select a metric from the list below to chart it
Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96,606.0 | 94,205.0 | 93,029.0 | 95,668.0 | 98,979.0 | 109,029.0 | 115,627.0 | 119,475.0 | 121,685.0 | 123,431.0 | |
| Revenue % Chg. | -0.4% | -2.5% | -1.2% | 2.8% | 3.5% | 10.2% | 6.1% | 3.3% | 1.8% | 1.5% | |
| Selling, General, & Admin Expenses | 33,310.0 | 32,710.0 | 32,458.0 | 32,876.0 | 33,909.0 | 36,407.0 | 37,734.0 | 37,464.0 | 41,603.0 | 33,918.0 | |
| Selling, General, & Admin Expenses % Chg. | 0.4% | -1.8% | -0.8% | 1.3% | 3.1% | 7.4% | 3.6% | -0.7% | 11.0% | -15.8% | |
| Income Before Tax | 25,914.0 | 29,792.0 | 30,702.0 | 34,536.0 | 35,900.0 | 40,764.0 | 44,545.0 | 35,407.0 | 59,562.0 | 45,586.0 | |
| Income Before Tax % Chg. | -10.4% | 15.0% | 3.1% | 12.5% | 3.9% | 13.5% | 9.3% | -20.5% | 68.2% | -26.4% | |
| Income Before Tax Margin | 26.8% | 31.6% | 33.0% | 36.1% | 36.3% | 37.4% | 38.5% | 29.6% | 48.9% | 36.9% | |
| Income Before Tax Margin % Chg. | -10.0% | 17.9% | 4.4% | 9.4% | 0.5% | 3.1% | 3.0% | -23.1% | 65.2% | -27.5% | |
| Income Tax Expense | 7,991.0 | 8,030.0 | 6,260.0 | 9,803.0 | 11,459.0 | 8,290.0 | 8,114.0 | 6,276.0 | 11,228.0 | 8,519.0 | |
| Income Tax Expense % Chg. | 4.7% | 0.5% | -22.0% | 56.6% | 16.9% | -27.7% | -2.1% | -22.7% | 78.9% | -28.4% | |
| Net Income | 17,923.0 | 21,762.0 | 24,442.0 | 24,733.0 | 24,441.0 | 32,474.0 | 36,431.0 | 29,131.0 | 48,334.0 | 37,067.0 | |
| Net Income % Chg. | -15.8% | 21.4% | 12.3% | 1.2% | -1.2% | 32.9% | 12.2% | -20.0% | 65.9% | -26.0% | |
| Net Income Margin | 18.6% | 23.1% | 26.3% | 25.9% | 24.7% | 29.8% | 31.5% | 24.4% | 39.7% | 30.0% | |
| Net Income Margin % Chg. | -15.4% | 24.5% | 13.7% | -1.6% | -4.5% | 20.6% | 5.8% | -22.6% | 62.9% | -27.0% | |
| Weighted Avg. Shares Out | 3,782.4 | 3,763.5 | 3,707.8 | 3,618.5 | 3,551.6 | 3,396.4 | 3,221.5 | 3,082.4 | 3,021.5 | 2,969.4 | |
| Weighted Avg. Shares Out % Chg. | -0.7% | -0.5% | -1.5% | -2.4% | -1.8% | -4.4% | -5.1% | -4.3% | -2.0% | -2.6% | |
| EPS | 4.4 | 5.3 | 6.1 | 6.2 | 6.4 | 9.0 | 10.8 | 8.9 | 15.4 | 12.0 | |
| EPS % Chg. | -15.9% | 21.6% | 13.3% | 3.1% | 1.8% | 42.4% | 18.9% | -17.3% | 73.1% | -24.1% | |
| Weighted Avg. Shares Out Dil | 3,814.9 | 3,797.5 | 3,743.6 | 3,649.8 | 3,576.8 | 3,414.0 | 3,230.4 | 3,087.4 | 3,026.6 | 2,973.6 | |
| Weighted Avg. Shares Out Dil % Chg. | -0.2% | -0.5% | -1.4% | -2.5% | -2.0% | -4.6% | -5.4% | -4.4% | -2.0% | -2.6% | |
| EPS Diluted | 4.4 | 5.3 | 6.0 | 6.2 | 6.3 | 9.0 | 10.7 | 8.9 | 15.4 | 12.0 | |
| EPS Diluted % Chg. | -16.3% | 21.6% | 13.4% | 3.2% | 1.9% | 42.6% | 19.1% | -17.2% | 73.0% | -24.1% | |
| Interest Income | 52,996.0 | 51,531.0 | 50,973.0 | 55,901.0 | 64,372.0 | 77,442.0 | 84,040.0 | 64,523.0 | 57,864.0 | 74,772.0 | |
| Interest Income % Chg. | -5.5% | -2.8% | -1.1% | 9.7% | 15.2% | 20.3% | 8.5% | -23.2% | -10.3% | 30.3% | |
| Interest Expense | 9,677.0 | 7,897.0 | 7,463.0 | 9,818.0 | 14,275.0 | 22,383.0 | 26,795.0 | 9,960.0 | 5,553.0 | 14,653.0 | |
| Interest Expense % Chg. | -13.2% | -18.4% | -5.5% | 31.6% | 45.4% | 56.8% | 19.7% | -62.8% | -44.2% | 170.0% | |
| EBIT | 69,233.0 | 73,426.0 | 74,212.0 | 80,619.0 | 85,997.0 | 95,823.0 | 101,790.0 | 89,970.0 | 111,873.0 | 105,705.0 | |
| EBIT % Chg. | -6.2% | 6.1% | 1.1% | 8.6% | 6.7% | 11.4% | 6.2% | -11.6% | 24.3% | -7.2% | |
| EBIT Margin | 71.7% | 77.9% | 79.8% | 84.3% | 86.9% | 87.9% | 88.0% | 75.3% | 91.9% | 85.6% | |
| EBIT Margin % Chg. | -5.8% | 8.8% | 2.3% | 5.6% | 3.1% | 1.2% | 0.2% | -14.5% | 22.1% | -8.6% | |
| Depreciation & Amortization | 5,306.0 | 4,759.0 | 4,940.0 | 5,478.0 | 6,179.0 | 7,791.0 | 8,368.0 | 8,614.0 | 7,932.0 | 7,311.0 | |
| Depreciation & Amortization % Chg. | 3.1% | -10.3% | 3.8% | 10.9% | 12.8% | 26.1% | 7.4% | 2.9% | -7.9% | -10.1% | |
| EBITDA | 74,539.0 | 78,185.0 | 79,152.0 | 86,097.0 | 92,176.0 | 103,614.0 | 110,158.0 | 98,584.0 | 119,805.0 | 113,016.0 | |
| EBITDA % Chg. | -5.6% | 4.9% | 1.2% | 8.8% | 7.1% | 12.4% | 6.3% | -10.5% | 21.5% | -7.4% | |
| EBITDA Margin | 77.2% | 83.0% | 85.1% | 90.0% | 93.1% | 95.0% | 95.3% | 82.5% | 98.5% | 91.6% | |
| EBITDA Margin % Chg. | -5.2% | 7.6% | 2.5% | 5.8% | 3.5% | 2.0% | 0.2% | -13.4% | 19.3% | -8.7% |