FirstRand Limited (FSR)

Basic

  • Market Cap

    ZAR 378.11B

  • EV

  • Shares Out

    5,606.59M

  • Revenue

    ZAR 120.83B

  • Employees

    50,493

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    42.13%

  • Net

    31.02%

  • FCF

    -138.81%

Returns (5Yr Avg)

  • ROA

  • ROE

    18.21%

  • ROCE

  • ROIC

    1.75%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ZAR 75.26

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    ZAR 21.55

  • Earnings (Dil)

    ZAR 6.49

  • FCF

    -ZAR 29.92

  • Book Value

    ZAR 34.49

Growth (CAGR)

  • Rev 3Yr

    14.64%

  • Rev 5Yr

    7.38%

  • Rev 10Yr

  • Dil EPS 3Yr

    28.81%

  • Dil EPS 5Yr

    6.51%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    8.57%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    8.89%

  • EPS LT Growth Est

    1%

Dividends

  • Yield

  • Payout

    59.19%

  • DPS

    ZAR 3.84

  • DPS Growth 3Yr

    38.04%

  • DPS Growth 5Yr

    6.91%

  • DPS Growth 10Yr

    10.94%

  • DPS Growth Fwd 2Yr

    9.88%

Select a metric from the list below to chart it

Jun '14
Jun '16
Jun '18
Jun '20
Jun '22

Interest Income On Loans

119,797.0

121,046.0

103,912.0

107,515.0

149,269.0

Interest Income On Investments

471.0

841.0

2,023.0

1,452.0

2,627.0

Interest Income, Total

120,268.0

121,887.0

105,935.0

108,967.0

151,896.0

Interest On Deposits

59,811.0

58,972.0

42,645.0

42,592.0

75,459.0

Total Interest On Borrowings

4,751.0

4,785.0

4,326.0

5,955.0

9,331.0

Interest Expense, Total

64,562.0

63,757.0

46,971.0

48,547.0

84,790.0

Net Interest Income

55,706.0

58,130.0

58,964.0

60,420.0

67,106.0

Income From Trading Activities

Gain (Loss) on Sale of Assets

-14.0

-20.0

64.0

-18.0

Gain (Loss) on Sale of Invest. & Securities

596.0

-46.0

112.0

1,234.0

Total Other Non Interest Income

50,559.0

45,868.0

49,675.0

54,046.0

63,454.0

Non Interest Income, Total

50,559.0

46,450.0

49,609.0

54,222.0

64,670.0

Revenues Before Provison For Loan Losses

106,265.0

104,580.0

108,573.0

114,642.0

131,776.0

Provision For Loan Losses

10,500.0

24,383.0

13,660.0

7,080.0

10,949.0

Total Revenues

95,765.0

80,197.0

94,913.0

107,562.0

120,827.0

Total Revenues % Chg.

13.1%

-16.3%

18.3%

13.3%

12.3%

Stock-Based Compensation

556.0

1,158.0

1,452.0

2,433.0

Selling General & Admin Expenses, Total

3,721.0

3,351.0

3,823.0

4,115.0

(Income) Loss on Equity Invest.

-1,230.0

-29.0

-1,538.0

-1,491.0

-487.0

Total Other Non Interest Expense

55,323.0

51,811.0

54,243.0

56,705.0

63,496.0

Non Interest Expense, Total

54,093.0

56,059.0

57,214.0

60,489.0

69,557.0

EBT, Excl. Unusual Items

41,672.0

24,138.0

37,699.0

47,073.0

51,270.0

Impairment of Goodwill

-212.0

-112.0

-60.0

-337.0

Asset Writedown

-96.0

-89.0

-151.0

-25.0

Other Unusual Items

-202.0

-207.0

-30.0

EBT, Incl. Unusual Items

41,672.0

23,628.0

37,291.0

46,832.0

50,908.0

Income Tax Expense

9,819.0

4,848.0

8,981.0

12,193.0

12,196.0

Earnings From Continuing Operations

31,853.0

18,780.0

28,310.0

34,639.0

38,712.0

Minority Interest

-882.0

-614.0

-790.0

-1,040.0

-1,227.0

Net Income

30,971.0

18,166.0

27,520.0

33,599.0

37,485.0

Preferred Dividend and Other Adjustments

760.0

1,145.0

777.0

838.0

1,119.0

Net Income to Common Incl Extra Items

30,211.0

17,021.0

26,743.0

32,761.0

36,366.0

Net Income to Common Excl. Extra Items

30,211.0

17,021.0

26,743.0

32,761.0

36,366.0

Total Shares Outstanding

5,609.1

5,606.2

5,608.1

5,607.4

5,606.6

Weighted Avg. Shares Outstanding

5,609.0

5,608.2

5,608.2

5,606.7

5,605.7

Weighted Avg. Shares Outstanding Dil

5,609.0

5,608.2

5,608.2

5,606.7

5,605.7

EPS

5.4

3.0

4.8

5.8

6.5

EPS Diluted

5.4

3.0

4.8

5.8

6.5