Gold Fields Limited (GFI)

Basic

  • Market Cap

    ZAR 260.63B

  • EV

    ZAR 282.59B

  • Shares Out

    893.54M

  • Revenue

    $4,317.7M

  • Employees

    6,162

Margins

  • Gross

    36.63%

  • EBITDA

    50.18%

  • Operating

    31.25%

  • Pre-Tax

    25.61%

  • Net

    15.27%

  • FCF

    12.09%

Returns (5Yr Avg)

  • ROA

    9.54%

  • ROE

    10.49%

  • ROCE

    17.6%

  • ROIC

    11.19%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    ZAR 241

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $4.84

  • Earnings (Dil)

    $0.73

  • FCF

    $0.58

  • Book Value

    $4.79

Growth (CAGR)

  • Rev 3Yr

    8.9%

  • Rev 5Yr

    8.99%

  • Rev 10Yr

    3.75%

  • Dil EPS 3Yr

    36.29%

  • Dil EPS 5Yr

    5.65%

  • Dil EPS 10Yr

    31.08%

  • Rev Fwd 2Yr

    13.67%

  • EBITDA Fwd 2Yr

    9.78%

  • EPS Fwd 2Yr

    11.12%

  • EPS LT Growth Est

    9.13%

Dividends

  • Yield

    —

  • Payout

    57.87%

  • DPS

    $0.43

  • DPS Growth 3Yr

    37.6%

  • DPS Growth 5Yr

    49.75%

  • DPS Growth 10Yr

    18.93%

  • DPS Growth Fwd 2Yr

    19.63%

Select a metric from the list below to chart it

Dec '13
Dec '15
Jan '18
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Jan '18
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Impairment of Oil, Gas & Mineral Properties

39.6

30.0

26.7

31.3

—

—

Total Revenues

2,577.8

2,967.1

3,892.1

4,195.2

4,286.7

4,317.7

Total Revenues % Chg.

-6.7%

15.1%

31.2%

7.8%

2.2%

-2.9%

Cost of Goods Sold, Total

2,105.5

2,107.2

2,255.4

2,487.3

2,718.1

2,736.3

Gross Profit

472.3

859.9

1,636.7

1,707.9

1,568.6

1,581.4

Selling General & Admin Expenses, Total

3.4

9.1

51.3

28.5

29.0

41.7

Exploration / Drilling Costs, Total

66.5

54.4

32.8

39.3

81.0

85.8

Provision for Bad Debts

—

—

29.0

—

—

—

Stock-Based Compensation

37.5

20.5

14.5

12.7

6.9

7.5

Depreciation & Amortization

—

—

—

—

—

45.7

Impairment of Oil, Gas & Mineral Properties

39.6

30.0

26.7

31.3

—

—

Other Operating Expenses

54.2

61.2

21.1

46.8

36.1

51.4

Other Operating Expenses, Total

201.2

175.2

175.4

158.6

153.0

232.1

Operating Income

271.1

684.7

1,461.3

1,549.3

1,415.6

1,349.3

Interest Expense, Total

-74.3

-89.2

-114.5

-91.2

-59.7

-48.6

Interest And Investment Income

7.8

7.3

8.7

8.3

13.3

23.2

Net Interest Expenses

-66.5

-81.9

-105.8

-82.9

-46.4

-25.4

Income (Loss) On Equity Invest.

-13.1

3.1

-2.6

-32.0

10.1

25.0

Currency Exchange Gains (Loss)

6.4

-5.2

8.6

-1.9

6.7

-4.7

Other Non Operating Income (Expenses)

19.0

-239.3

-240.4

-101.5

23.0

-0.8

EBT, Excl. Unusual Items

216.9

361.4

1,121.1

1,331.0

1,409.0

1,343.4

Restructuring Charges

-113.9

-0.6

-2.0

-1.3

-11.3

-12.9

Merger & Related Restructuring Charges

—

—

—

—

-33.0

-33.0

Impairment of Goodwill

-71.7

—

—

—

—

—

Gain (Loss) On Sale Of Investments

-36.9

-9.6

62.3

-30.8

-113.6

-113.6

Gain (Loss) On Sale Of Assets

-51.6

15.8

-0.2

8.5

10.4

10.4

Asset Writedown

-409.8

-0.2

-1.9

-1.6

-391.4

-388.0

Legal Settlements

4.5

1.6

-0.3

0.7

2.2

2.2

Other Unusual Items

51.8

-18.1

-1.1

-52.1

291.5

297.4

EBT, Incl. Unusual Items

-410.7

350.3

1,177.9

1,254.4

1,163.8

1,105.9

Income Tax Expense

-65.9

175.6

432.5

424.9

442.1

443.2

Earnings From Continuing Operations

-344.8

174.7

745.4

829.5

721.7

662.7

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

-3.4

-13.1

-22.4

-40.2

-10.7

-3.6

Net Income

-348.2

161.6

723.0

789.3

711.0

659.1

Net Income to Common Incl Extra Items

-348.2

161.6

723.0

789.3

711.0

659.1

Net Income to Common Excl. Extra Items

-348.2

161.6

723.0

789.3

711.0

659.1

Total Shares Outstanding

821.5

828.6

883.3

887.7

891.4

893.5

Weighted Avg. Shares Outstanding

821.5

827.4

878.7

887.3

891.0

892.2

Weighted Avg. Shares Outstanding Dil

832.5

839.2

889.8

893.5

893.9

893.9

EPS

-0.4

0.2

0.8

0.9

0.8

0.7

EPS Diluted

-0.4

0.2

0.8

0.9

0.8

0.7

EBITDA

979.1

1,324.7

2,149.3

2,224.0

2,187.3

2,166.7