JOST Werke AG (JST.DE)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap735.01M
EV735.01M
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
552.1
694.9
677.9
750.0
807.8
787.4
849.5
1,123.8
1,392.9
Revenue % Chg.
—
25.9%
-2.4%
10.6%
7.7%
-2.5%
7.9%
32.3%
23.9%
Cost of Revenue
402.3
518.8
487.7
543.2
599.0
586.9
618.1
825.9
1,025.0
Gross Profit
149.8
176.1
190.2
206.8
208.9
200.6
231.4
298.0
367.9
Gross Profit Margin
27.1%
25.3%
28.1%
27.6%
25.9%
25.5%
27.2%
26.5%
26.4%
R&D Expenses
8.1
10.1
11.5
11.1
2.7
14.1
18.4
19.2
19.3
Selling, General, & Admin Expenses
34.7
49.4
56.8
55.5
52.5
47.4
79.0
105.5
212.5
Other Expenses
73.0
93.6
89.2
92.3
107.2
95.3
110.4
118.9
—
Operating Income
104.1
-15.2
35.4
47.8
56.9
49.0
26.8
57.7
111.7
Operating Income Margin
18.9%
-2.2%
5.2%
6.4%
7.0%
6.2%
3.2%
5.1%
8.0%
Total Other Income/Expenses Net
-50.4
-39.2
-37.7
-154.7
-10.3
-4.5
-6.3
-6.6
-10.7
Income Before Tax
53.7
-54.4
-2.2
-106.9
46.5
44.5
20.5
51.1
101.1
Income Before Tax Margin
9.7%
-7.8%
-0.3%
-14.3%
5.8%
5.7%
2.4%
4.5%
7.3%
Income Tax Expense
23.5
1.2
14.0
-39.7
-10.6
8.6
-0.1
4.2
20.3
Net Income
30.3
-55.7
-16.2
-67.2
57.2
35.8
20.6
46.9
80.8
Net Income Margin
5.5%
-8.0%
-2.4%
-9.0%
7.1%
4.6%
2.4%
4.2%
5.8%
Weighted Avg. Shares Out
15.2
15.2
15.2
7.5
14.9
14.9
14.9
14.9
14.9
EPS
2.0
-3.7
-1.1
-9.0
3.8
2.4
1.4
3.1
5.4
EPS % Chg.
—
—
70.8%
741.0%
—
-37.3%
-42.7%
127.9%
95.8%
Weighted Avg. Shares Out Dil
15.2
15.2
15.2
7.5
14.9
14.9
14.9
14.9
14.9
EPS Diluted
2.0
-3.7
-1.1
-9.0
3.8
2.4
1.4
3.1
5.4
Interest Income
1.2
0.4
0.3
0.3
0.3
0.3
0.4
0.4
7.5
Interest Expense
34.2
36.3
39.9
23.2
4.1
4.0
8.0
8.2
17.2
EBIT
20.7
-90.3
-41.8
-129.8
42.7
40.8
12.9
43.3
91.3
EBIT Margin
3.7%
-13.0%
-6.2%
-17.3%
5.3%
5.2%
1.5%
3.8%
6.6%
Depreciation & Amortization
-52.2
46.8
46.4
-84.5
40.7
52.9
65.9
72.0
66.9
EBITDA
-31.5
-43.5
4.5
-214.4
83.5
93.7
78.8
115.2
158.2
EBITDA Margin
-5.7%
-6.3%
0.7%
-28.6%
10.3%
11.9%
9.3%
10.3%
11.4%