Karoon Energy Ltd (KAR.AX)

Growth (Per Share)

Revenue 5Y
Revenue 3Y
Earnings 5Y
Earnings 3Y
Dividend 5Y
Dividend 3Y

Capital Efficiency

ROIC
ROE
ROA
ROTA

Capital Structure

Market Cap1.15B
EV1.15B
Cash
Current Ratio
Debt/Equity
Net Debt/EBITDA
Show More

Select a metric from the list below to chart it

Income Statement
Jun '14
Jun '15
Jun '16
Jun '17
Jun '18
Jun '19
Jun '20
Jun '21
Jun '22
TTM
Revenue
117.5
264.9
Revenue % Chg.
125.4%
Cost of Revenue
18.9
35.0
Gross Profit
98.6
229.9
Gross Profit Margin
83.9%
86.8%
Selling, General, & Admin Expenses
9.5
8.6
9.0
9.7
7.8
5.3
5.1
10.5
14.5
73.6
Other Expenses
7.2
25.3
109.8
31.9
123.5
15.4
51.2
60.6
73.5
Operating Income
-16.7
-33.9
-118.9
-41.6
-131.3
-11.2
-50.6
-16.9
-57.8
-81.9
Operating Income Margin
-14.4%
-21.8%
Total Other Income/Expenses Net
3.3
272.8
16.1
-21.5
4.7
-3.1
-10.2
-2.3
-4.0
-6.7
Income Before Tax
-13.4
238.9
-102.8
-63.1
-126.6
-14.2
-60.9
-19.2
-61.8
-88.6
Income Before Tax Margin
-16.3%
-23.3%
Income Tax Expense
-9.6
79.7
-30.5
-7.0
-1.6
-0.6
-0.4
-22.2
-17.5
-0.6
Net Income
-3.8
159.2
-72.3
-56.1
-125.0
-13.7
-60.4
3.0
-44.3
-87.9
Net Income Margin
2.6%
-16.7%
Weighted Avg. Shares Out
273.4
271.1
267.5
266.5
267.1
267.4
445.0
555.9
267.4
EPS
-0.0
0.5
-0.2
-0.2
-0.3
-0.1
-0.1
-0.1
-0.3
EPS % Chg.
54.1%
19.9%
112.7%
85.1%
168.8%
91.3%
Weighted Avg. Shares Out Dil
273.4
271.4
267.5
266.5
267.1
267.4
445.0
555.9
267.4
EPS Diluted
-0.0
0.4
-0.2
-0.2
-0.3
-0.1
-0.1
-0.1
-0.3
Interest Income
3.8
1.4
1.1
0.6
0.5
1.1
1.6
0.2
0.1
Interest Expense
0.3
2.5
0.1
0.2
0.2
0.1
1.5
1.9
4.0
2.1
EBIT
-9.8
237.8
-101.8
-62.7
-126.3
-13.2
-60.7
-20.9
-65.7
-90.7
EBIT Margin
-17.8%
-24.8%
Depreciation & Amortization
0.7
0.8
0.8
0.7
0.5
0.3
0.5
45.2
68.8
0.7
EBITDA
-9.1
238.6
-101.0
-62.0
-125.8
-12.9
-60.2
24.3
3.1
-90.0
EBITDA Margin
20.7%
1.2%