Joint Stock Company "National Company "KazMunayGas" (KMGZ)

Basic

  • Market Cap

    KZT 7,043.22B

  • EV

    KZT 9,222.19B

  • Shares Out

    610.12M

  • Revenue

    KZT 7,977.62B

  • Employees

    —

Margins

  • Gross

    31.77%

  • EBITDA

    18.13%

  • Operating

    9.6%

  • Pre-Tax

    19.38%

  • Net

    14.26%

  • FCF

    7.25%

Returns (5Yr Avg)

  • ROA

    2.74%

  • ROE

    11.16%

  • ROCE

    4.92%

  • ROIC

    8.81%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    —

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    KZT 13,064.22

  • Earnings (Dil)

    KZT 1,863.12

  • FCF

    KZT 947.67

  • Book Value

    KZT 17,701.32

Growth (CAGR)

  • Rev 3Yr

    16.35%

  • Rev 5Yr

    3.23%

  • Rev 10Yr

    10.58%

  • Dil EPS 3Yr

    41.28%

  • Dil EPS 5Yr

    10.43%

  • Dil EPS 10Yr

    110.51%

  • Rev Fwd 2Yr

    —

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    —

  • EPS LT Growth Est

    —

Dividends

  • Yield

    —

  • Payout

    26.39%

  • DPS

    KZT 491.71

  • DPS Growth 3Yr

    54.25%

  • DPS Growth 5Yr

    51.53%

  • DPS Growth 10Yr

    20.66%

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Impairment of Oil, Gas & Mineral Properties

107,745.0

57,239.0

74,083.0

83,022.0

11,204.0

113,611.0

Total Revenues

6,988,964.0

6,858,856.0

3,624,964.0

6,459,335.0

8,686,384.0

7,977,615.0

Total Revenues % Chg.

45.8%

-1.9%

-47.1%

78.2%

34.5%

-6.9%

Cost of Goods Sold, Total

4,907,348.0

4,592,057.0

2,529,755.0

4,305,666.0

6,024,352.0

5,443,164.0

Gross Profit

2,081,616.0

2,266,799.0

1,095,209.0

2,153,669.0

2,662,032.0

2,534,451.0

Selling General & Admin Expenses, Total

594,347.0

674,398.0

311,746.0

359,237.0

440,069.0

516,817.0

Exploration / Drilling Costs, Total

—

—

—

—

46.0

46.0

Depreciation & Amortization

285,186.0

337,424.0

317,427.0

523,044.0

506,585.0

573,020.0

Impairment of Oil, Gas & Mineral Properties

107,745.0

57,239.0

74,083.0

83,022.0

11,158.0

113,565.0

Other Operating Expenses

485,818.0

450,088.0

245,752.0

445,935.0

676,051.0

565,198.0

Other Operating Expenses, Total

1,473,096.0

1,519,149.0

949,008.0

1,411,238.0

1,633,909.0

1,768,646.0

Operating Income

608,520.0

747,650.0

146,201.0

742,431.0

1,028,123.0

765,805.0

Interest Expense, Total

-375,535.0

-259,185.0

-219,004.0

-231,842.0

-270,750.0

-276,409.0

Interest And Investment Income

101,958.0

101,248.0

73,076.0

66,986.0

115,476.0

134,838.0

Net Interest Expenses

-273,577.0

-157,937.0

-145,928.0

-164,856.0

-155,274.0

-141,571.0

Income (Loss) On Equity Invest.

697,326.0

827,979.0

280,815.0

680,292.0

991,310.0

777,961.0

Currency Exchange Gains (Loss)

-38,320.0

8,479.0

-16,189.0

17,565.0

40,925.0

110,485.0

Other Non Operating Income (Expenses)

-34,791.0

-19,917.0

-27,726.0

-35,194.0

-93,796.0

-57,749.0

EBT, Excl. Unusual Items

959,158.0

1,406,254.0

237,173.0

1,240,238.0

1,811,288.0

1,454,931.0

Impairment of Goodwill

—

—

—

—

—

-8,794.0

Gain (Loss) On Sale Of Investments

—

—

-30,654.0

31,857.0

895.0

1,134.0

Gain (Loss) On Sale Of Assets

14,842.0

17,481.0

—

—

—

186,225.0

Asset Writedown

-57,945.0

-150,580.0

-189,617.0

-16,785.0

-1,617.0

-91,423.0

Other Unusual Items

53,263.0

111,476.0

-21,057.0

—

—

4,334.0

EBT, Incl. Unusual Items

969,318.0

1,384,631.0

-4,155.0

1,255,310.0

1,810,566.0

1,546,407.0

Income Tax Expense

279,260.0

226,180.0

85,276.0

321,248.0

493,247.0

441,431.0

Earnings From Continuing Operations

690,058.0

1,158,451.0

-89,431.0

934,062.0

1,317,319.0

1,104,976.0

Earnings Of Discontinued Operations

3,453.0

6.0

261,328.0

352,478.0

—

—

Minority Interest

2,353.0

38,700.0

101,340.0

18,221.0

-28,201.0

32,728.0

Net Income

695,864.0

1,197,157.0

273,237.0

1,304,761.0

1,289,118.0

1,137,704.0

Net Income to Common Incl Extra Items

695,864.0

1,197,157.0

273,237.0

1,304,761.0

1,289,118.0

1,137,704.0

Net Income to Common Excl. Extra Items

692,411.0

1,197,151.0

11,909.0

952,283.0

1,289,118.0

1,137,704.0

Total Shares Outstanding

610.1

610.1

610.1

610.1

610.1

610.1

Weighted Avg. Shares Outstanding

601.5

610.1

610.1

610.1

610.1

610.6

Weighted Avg. Shares Outstanding Dil

601.5

610.1

610.1

610.1

610.1

610.6

EPS

1,156.9

1,962.2

447.8

2,138.5

2,112.9

1,863.1

EPS Diluted

1,156.9

1,962.2

447.8

2,138.5

2,112.9

1,863.1

EBITDA

994,913.0

1,136,604.0

531,217.0

1,341,217.0

1,539,542.0

1,446,066.0